Profit & Loss

  • Company Name :
Va Tech Wabag Ltd Industry : (Infrastructure Developers & Operators)
  • BSE Code:
  • 533269
  • NSE Symbol:
  • WABAG
  • P/E(TTM):
  • 33.77
  • ISIN Demat:
  • INE956G01038
  • Div & Yield%:
  • 0.26
  • EPS(TTM):
  • 45.28
  • Book Value(₹):
  • 286.69
  • Market Cap(₹Cr.):
  • 9,512.15
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 2,873.80 2,509.70 2,325.30 2,142.61 1,843.13
Excise Duty - - - - -
Net Sales 2,873.80 2,509.70 2,325.30 2,142.61 1,843.13
Other Income 36.90 31.30 60.60 28.26 9.76
Stock Adjustments 5.00 0.10 1.70 - 0.93
Total Income 2,915.70 2,541.10 2,387.60 2,170.87 1,853.82
EXPENDITURE :          
Raw Materials - - - - -
Power and Fuel Cost 2.00 1.80 1.90 1.56 1.40
Other Manufacturing Expenses 2,238.00 1,937.20 1,794.70 1,705.55 1,455.81
Selling and Administration Expenses 27.90 25.90 21.60 19.31 17.40
Miscellaneous Expenses 8.70 23.70 335.20 86.13 93.43
Employee Benefit Expenses 215.40 172.90 167.80 156.01 106.56
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 423.70 379.60 66.40 202.31 179.22
Interest 59.20 59.40 60.10 74.89 75.32
Gross Profit 364.50 320.20 6.30 127.42 103.90
Depreciation 3.00 4.20 4.20 5.32 6.06
Profit Before Tax 361.50 316.00 2.10 122.10 97.84
Current Tax 76.90 85.10 7.50 36.17 25.80
Fringe Benefit tax - - - - -
Deferred Tax 13.30 -4.90 -6.60 -6.25 -0.99
Reported Net Profit 271.30 235.80 1.20 92.18 73.03
Extraordinary Items 0.15 0.15 743.14 0.06 0.58
Adjusted Net Profit 271.15 235.65 -741.94 92.12 72.45
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 1,059.30 823.50 822.30 730.00 656.98
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 1,330.60 1,059.30 823.50 822.18 730.01
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 200.00 - - - -
Dividend Per Share(Rs) 4.00 - - - -
Earnings Per Share-Unit Curr 43.76 38.03 0.19 14.82 11.74
Earnings Per Share(Adj)-Unit Curr 43.76 38.03 0.19 14.82 11.74
Book Value 287.68 241.32 203.47 202.63 187.77
Book Value(Adj)-Unit Curr 287.68 241.32 203.47 202.63 187.77