| Gross Sales |
890.86 |
1,085.67 |
1,030.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
890.86 |
1,085.67 |
1,030.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.52 |
291.51 |
5.94 |
| Total Income |
897.38 |
1,377.18 |
1,036.40 |
| Total Expenditure |
841.62 |
1,014.39 |
1,000.70 |
| PBIDT |
55.76 |
362.79 |
35.70 |
| Interest |
14.84 |
15.15 |
14.97 |
| PBDT |
40.92 |
347.64 |
20.73 |
| Depreciation |
18.85 |
19.97 |
16.57 |
| Tax |
6.50 |
8.01 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
41.11 |
1.28 |
| Reported Profit After Tax |
15.93 |
278.55 |
2.50 |
| Extra-ordinary Items |
0.00 |
212.84 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.93 |
65.71 |
2.50 |
| EPS (Unit Curr.) |
2.64 |
46.49 |
0.42 |
| EPS (Adj) (Unit Curr.) |
2.64 |
46.49 |
0.42 |
| Calculated EPS (Unit Curr.) |
2.63 |
46.23 |
0.42 |
| Calculated EPS (Adj) (Unit Curr.) |
2.63 |
46.23 |
0.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.53 |
184.93 |
1.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.53 |
184.93 |
1.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.10 |
12.05 |
12.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.26 |
33.42 |
3.46 |
| PBDTM(%) |
4.59 |
32.02 |
2.01 |
| PATM(%) |
1.79 |
25.66 |
0.24 |