| Gross Sales |
1,030.46 |
1,986.16 |
1,298.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,030.46 |
1,986.16 |
1,298.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.94 |
246.06 |
12.46 |
| Total Income |
1,036.40 |
2,232.22 |
1,311.07 |
| Total Expenditure |
1,000.70 |
1,894.58 |
1,244.64 |
| PBIDT |
35.70 |
337.64 |
66.43 |
| Interest |
14.97 |
11.67 |
11.24 |
| PBDT |
20.73 |
325.97 |
55.19 |
| Depreciation |
16.57 |
17.43 |
16.68 |
| Tax |
0.38 |
22.53 |
9.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.28 |
29.19 |
0.53 |
| Reported Profit After Tax |
2.50 |
256.82 |
28.03 |
| Extra-ordinary Items |
0.00 |
199.05 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.50 |
57.77 |
28.03 |
| EPS (Unit Curr.) |
0.42 |
42.93 |
4.68 |
| EPS (Adj) (Unit Curr.) |
0.42 |
42.93 |
4.68 |
| Calculated EPS (Unit Curr.) |
0.42 |
42.91 |
4.68 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
42.91 |
4.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.67 |
171.64 |
18.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.67 |
171.64 |
18.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.01 |
11.97 |
11.97 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.46 |
17.00 |
5.12 |
| PBDTM(%) |
2.01 |
16.41 |
4.25 |
| PATM(%) |
0.24 |
12.93 |
2.16 |