| Gross Sales |
792.50 |
1,385.80 |
890.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
792.50 |
1,385.80 |
890.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
192.33 |
521.84 |
6.52 |
| Total Income |
984.83 |
1,907.64 |
897.38 |
| Total Expenditure |
736.71 |
1,310.10 |
841.62 |
| PBIDT |
248.12 |
597.54 |
55.76 |
| Interest |
19.05 |
13.39 |
14.84 |
| PBDT |
229.07 |
584.15 |
40.92 |
| Depreciation |
16.48 |
17.66 |
18.85 |
| Tax |
11.24 |
19.51 |
6.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.27 |
68.45 |
-0.36 |
| Reported Profit After Tax |
187.08 |
478.53 |
15.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
187.08 |
478.53 |
15.93 |
| EPS (Unit Curr.) |
30.96 |
79.32 |
2.64 |
| EPS (Adj) (Unit Curr.) |
30.96 |
79.32 |
2.64 |
| Calculated EPS (Unit Curr.) |
30.82 |
79.10 |
2.63 |
| Calculated EPS (Adj) (Unit Curr.) |
30.82 |
79.10 |
2.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
123.28 |
316.38 |
10.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
123.28 |
316.38 |
10.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.14 |
12.10 |
12.10 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.31 |
43.12 |
6.26 |
| PBDTM(%) |
28.90 |
42.15 |
4.59 |
| PATM(%) |
23.61 |
34.53 |
1.79 |