| Gross Sales |
3,846.10 |
3,485.30 |
2,560.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,846.10 |
3,485.30 |
2,560.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
155.00 |
86.90 |
91.70 |
| Total Income |
4,001.10 |
3,572.20 |
2,652.20 |
| Total Expenditure |
2,795.80 |
2,566.70 |
1,894.20 |
| PBIDT |
1,205.30 |
1,005.50 |
758.00 |
| Interest |
154.20 |
170.50 |
155.50 |
| PBDT |
1,051.10 |
835.00 |
602.50 |
| Depreciation |
70.10 |
71.50 |
88.50 |
| Tax |
180.50 |
156.50 |
101.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
26.40 |
42.30 |
27.60 |
| Reported Profit After Tax |
774.10 |
564.70 |
385.10 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
774.10 |
564.70 |
385.10 |
| EPS (Unit Curr.) |
7.78 |
5.67 |
3.87 |
| EPS (Adj) (Unit Curr.) |
7.78 |
5.67 |
3.87 |
| Calculated EPS (Unit Curr.) |
7.76 |
5.66 |
3.87 |
| Calculated EPS (Adj) (Unit Curr.) |
7.76 |
5.66 |
3.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.04 |
22.66 |
15.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.04 |
22.66 |
15.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
997.60 |
997.00 |
995.30 |
| Reserve & Surplus |
17,666.90 |
16,861.00 |
16,224.50 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.34 |
28.85 |
29.60 |
| PBDTM(%) |
27.33 |
23.96 |
23.53 |
| PATM(%) |
20.13 |
16.20 |
15.04 |