| Gross Sales |
4,307.30 |
2,983.40 |
3,349.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,307.30 |
2,983.40 |
3,349.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
398.90 |
63.90 |
145.70 |
| Total Income |
4,706.20 |
3,047.30 |
3,495.00 |
| Total Expenditure |
2,979.20 |
2,365.50 |
2,391.50 |
| PBIDT |
1,727.00 |
681.80 |
1,103.50 |
| Interest |
212.50 |
187.10 |
172.70 |
| PBDT |
1,514.50 |
494.70 |
930.80 |
| Depreciation |
98.80 |
65.40 |
62.80 |
| Tax |
277.80 |
100.90 |
220.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.80 |
-7.20 |
3.20 |
| Reported Profit After Tax |
1,145.70 |
335.60 |
644.30 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,145.70 |
335.60 |
644.30 |
| EPS (Unit Curr.) |
11.48 |
3.36 |
6.46 |
| EPS (Adj) (Unit Curr.) |
11.48 |
3.36 |
6.46 |
| Calculated EPS (Unit Curr.) |
11.47 |
3.36 |
6.46 |
| Calculated EPS (Adj) (Unit Curr.) |
11.47 |
3.36 |
6.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.88 |
13.44 |
25.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.88 |
13.44 |
25.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
998.80 |
998.50 |
998.10 |
| Reserve & Surplus |
21,041.60 |
18,779.20 |
18,838.10 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.09 |
22.85 |
32.95 |
| PBDTM(%) |
35.16 |
16.58 |
27.79 |
| PATM(%) |
26.60 |
11.25 |
19.24 |