| Gross Sales |
2,070.13 |
2,391.95 |
1,976.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,070.13 |
2,391.95 |
1,976.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.48 |
23.78 |
340.26 |
| Total Income |
2,076.61 |
2,415.73 |
2,316.83 |
| Total Expenditure |
1,672.49 |
2,071.05 |
1,697.14 |
| PBIDT |
404.12 |
344.68 |
619.69 |
| Interest |
104.74 |
113.33 |
112.51 |
| PBDT |
299.38 |
231.35 |
507.18 |
| Depreciation |
182.91 |
182.09 |
173.83 |
| Tax |
0.00 |
0.01 |
-4.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
30.46 |
18.26 |
12.19 |
| Reported Profit After Tax |
86.01 |
30.99 |
325.32 |
| Extra-ordinary Items |
0.00 |
6.81 |
316.97 |
| Adjusted Profit After Extra-ordinary item |
86.01 |
24.18 |
8.35 |
| EPS (Unit Curr.) |
3.64 |
1.31 |
13.76 |
| EPS (Adj) (Unit Curr.) |
3.64 |
1.31 |
13.76 |
| Calculated EPS (Unit Curr.) |
3.64 |
1.31 |
13.77 |
| Calculated EPS (Adj) (Unit Curr.) |
3.64 |
1.31 |
13.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.56 |
5.25 |
55.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.56 |
5.25 |
55.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.63 |
23.63 |
23.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.52 |
14.41 |
31.35 |
| PBDTM(%) |
14.46 |
9.67 |
25.66 |
| PATM(%) |
4.15 |
1.30 |
16.46 |