| Gross Sales |
2,101.46 |
2,234.84 |
2,070.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,101.46 |
2,234.84 |
2,070.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
496.69 |
7.05 |
6.48 |
| Total Income |
2,598.15 |
2,241.89 |
2,076.61 |
| Total Expenditure |
1,820.63 |
1,847.93 |
1,672.49 |
| PBIDT |
777.52 |
393.96 |
404.12 |
| Interest |
108.00 |
111.38 |
104.74 |
| PBDT |
669.52 |
282.58 |
299.38 |
| Depreciation |
183.89 |
182.34 |
182.91 |
| Tax |
32.40 |
0.95 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
66.32 |
24.98 |
30.46 |
| Reported Profit After Tax |
386.91 |
74.31 |
86.01 |
| Extra-ordinary Items |
381.67 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.24 |
74.31 |
86.01 |
| EPS (Unit Curr.) |
16.36 |
3.14 |
3.64 |
| EPS (Adj) (Unit Curr.) |
16.36 |
3.14 |
3.64 |
| Calculated EPS (Unit Curr.) |
16.37 |
3.14 |
3.64 |
| Calculated EPS (Adj) (Unit Curr.) |
16.37 |
3.14 |
3.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.49 |
12.58 |
14.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.49 |
12.58 |
14.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.63 |
23.63 |
23.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.00 |
17.63 |
19.52 |
| PBDTM(%) |
31.86 |
12.64 |
14.46 |
| PATM(%) |
18.41 |
3.33 |
4.15 |