| Gross Sales |
305.36 |
256.22 |
201.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
305.36 |
256.22 |
201.93 |
| Other Operating Income |
0.36 |
5.15 |
0.00 |
| Other Income |
7.58 |
6.01 |
9.55 |
| Total Income |
313.30 |
267.38 |
211.48 |
| Total Expenditure |
440.40 |
555.17 |
337.71 |
| PBIDT |
-127.10 |
-287.79 |
-126.23 |
| Interest |
71.65 |
84.26 |
74.69 |
| PBDT |
-198.75 |
-372.05 |
-200.92 |
| Depreciation |
104.45 |
100.98 |
96.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-106.31 |
-165.86 |
-103.47 |
| Reported Profit After Tax |
-196.89 |
-307.17 |
-193.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-196.89 |
-307.17 |
-193.91 |
| EPS (Unit Curr.) |
-11.11 |
-17.38 |
-10.99 |
| EPS (Adj) (Unit Curr.) |
-11.11 |
-17.38 |
-10.99 |
| Calculated EPS (Unit Curr.) |
-10.89 |
-17.05 |
-10.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.89 |
-17.05 |
-10.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-43.56 |
-68.21 |
-43.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-43.56 |
-68.21 |
-43.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
180.81 |
180.14 |
179.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-41.62 |
-112.32 |
-62.51 |
| PBDTM(%) |
-65.09 |
-145.21 |
-99.50 |
| PATM(%) |
-64.48 |
-119.89 |
-96.03 |