| Gross Sales |
2,497.11 |
2,654.04 |
1,495.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,497.11 |
2,654.04 |
1,495.33 |
| Other Operating Income |
144.94 |
156.10 |
66.70 |
| Other Income |
13.76 |
10.60 |
13.03 |
| Total Income |
2,655.81 |
2,820.74 |
1,575.06 |
| Total Expenditure |
2,270.77 |
2,275.74 |
1,332.30 |
| PBIDT |
385.04 |
545.00 |
242.76 |
| Interest |
62.71 |
59.92 |
53.42 |
| PBDT |
322.33 |
485.08 |
189.34 |
| Depreciation |
111.27 |
73.80 |
64.95 |
| Tax |
38.74 |
76.55 |
23.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.90 |
68.55 |
19.85 |
| Reported Profit After Tax |
165.42 |
266.18 |
81.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
165.42 |
266.18 |
81.07 |
| EPS (Unit Curr.) |
9.42 |
15.53 |
4.75 |
| EPS (Adj) (Unit Curr.) |
9.42 |
15.53 |
4.75 |
| Calculated EPS (Unit Curr.) |
9.24 |
15.25 |
4.65 |
| Calculated EPS (Adj) (Unit Curr.) |
9.24 |
15.25 |
4.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.97 |
61.00 |
18.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.97 |
61.00 |
18.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
178.98 |
174.53 |
174.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.42 |
20.53 |
16.23 |
| PBDTM(%) |
12.91 |
18.28 |
12.66 |
| PATM(%) |
6.62 |
10.03 |
5.42 |