| Gross Sales |
201.93 |
1,801.00 |
2,497.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.93 |
1,801.00 |
2,497.11 |
| Other Operating Income |
0.00 |
100.51 |
144.94 |
| Other Income |
9.55 |
8.04 |
13.76 |
| Total Income |
211.48 |
1,909.55 |
2,655.81 |
| Total Expenditure |
337.71 |
1,770.27 |
2,270.77 |
| PBIDT |
-126.23 |
139.28 |
385.04 |
| Interest |
74.69 |
71.41 |
62.71 |
| PBDT |
-200.92 |
67.87 |
322.33 |
| Depreciation |
96.46 |
103.17 |
111.27 |
| Tax |
0.00 |
8.31 |
38.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-103.47 |
18.40 |
6.90 |
| Reported Profit After Tax |
-193.91 |
-62.01 |
165.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-193.91 |
-62.01 |
165.42 |
| EPS (Unit Curr.) |
-10.99 |
-3.53 |
9.42 |
| EPS (Adj) (Unit Curr.) |
-10.99 |
-3.53 |
9.42 |
| Calculated EPS (Unit Curr.) |
-10.78 |
-3.45 |
9.24 |
| Calculated EPS (Adj) (Unit Curr.) |
-10.78 |
-3.45 |
9.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-43.12 |
-13.81 |
36.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-43.12 |
-13.81 |
36.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
179.89 |
179.59 |
178.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-62.51 |
7.73 |
15.42 |
| PBDTM(%) |
-99.50 |
3.77 |
12.91 |
| PATM(%) |
-96.03 |
-3.44 |
6.62 |