Profit & Loss

  • Company Name :
Tejas Networks Ltd Industry : (Telecomm Equipment & Infra Services)
  • BSE Code:
  • 540595
  • NSE Symbol:
  • TEJASNET
  • P/E(TTM):
  • 23.29
  • ISIN Demat:
  • INE010J01012
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 38.23
  • Book Value(₹):
  • 211.90
  • Market Cap(₹Cr.):
  • 15,650.99
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,370.46 871.05 549.14 524.49 386.20
Excise Duty - - - - -
Net Sales 2,370.46 871.05 549.14 524.49 386.20
Other Income 64.08 77.17 43.25 24.99 33.71
Stock Adjustments 24.17 0.71 3.65 - -
Total Income 2,458.71 948.93 596.04 549.48 419.91
EXPENDITURE :          
Raw Materials 1,608.87 559.91 314.43 268.74 203.58
Power and Fuel Cost 8.28 5.53 5.09 4.56 5.07
Other Manufacturing Expenses 89.11 51.03 38.50 20.13 21.95
Selling and Administration Expenses 87.49 42.74 39.49 40.52 40.03
Miscellaneous Expenses 80.12 5.00 112.36 27.99 100.44
Employee Benefit Expenses 528.74 322.49 204.14 175.21 169.14
Less: Preoperative Expenditure 263.96 159.39 79.63 65.64 67.31
Total Expenses 2,138.65 827.31 634.38 471.51 472.90
Operating Profit 320.06 121.62 -38.34 77.97 -52.99
Interest 35.08 5.20 3.03 3.58 7.57
Gross Profit 284.98 116.42 -41.37 74.39 -60.56
Depreciation 161.23 105.13 76.78 52.12 77.05
Profit Before Tax 123.75 11.29 -118.15 22.27 -137.61
Current Tax 21.66 - 0.19 - -
Fringe Benefit tax - - - - -
Deferred Tax 20.11 8.25 -54.61 -15.02 98.55
Reported Net Profit 81.98 3.04 -63.73 37.29 -236.16
Extraordinary Items - - -17.62 -12.47 -1.41
Adjusted Net Profit 81.98 3.04 -46.11 49.76 -234.75
Adjustment below Net Profit -4.07 -2.92 -2.08 2.21 -5.76
Profit/Loss Balance carried down -13.63 -13.75 52.06 12.56 265.56
Statutory Appropriations - - - - -
Appropriations - - - - 11.08
P & L Balance carried down 64.28 -13.63 -13.75 52.06 12.56
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 4.71 0.18 -5.41 3.86 -24.73
Earnings Per Share(Adj)-Unit Curr 4.71 0.18 -5.41 3.86 -24.73
Book Value 184.06 175.21 134.92 117.39 113.09
Book Value(Adj)-Unit Curr 184.06 175.21 134.92 117.39 113.09