| Gross Sales |
24.02 |
38.94 |
48.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.02 |
38.94 |
48.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.03 |
0.03 |
| Total Income |
24.05 |
38.97 |
49.00 |
| Total Expenditure |
20.82 |
33.09 |
39.65 |
| PBIDT |
3.23 |
5.88 |
9.35 |
| Interest |
1.45 |
2.47 |
2.37 |
| PBDT |
1.78 |
3.41 |
6.98 |
| Depreciation |
0.84 |
0.84 |
0.82 |
| Tax |
0.31 |
0.76 |
2.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.63 |
1.81 |
4.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.63 |
1.81 |
4.02 |
| EPS (Unit Curr.) |
0.49 |
1.41 |
3.13 |
| EPS (Adj) (Unit Curr.) |
0.49 |
1.41 |
3.13 |
| Calculated EPS (Unit Curr.) |
0.49 |
1.41 |
3.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.49 |
1.41 |
3.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.97 |
5.65 |
12.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.97 |
5.65 |
12.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.82 |
12.82 |
12.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
6,495,632.00 |
6,251,176.00 |
6,184,176.00 |
| Public Shareholding (% in Equity) |
50.66 |
48.76 |
48.23 |
| Pledged/Encumbered - No. of Shares |
4,708,548.00 |
4,333,004.00 |
2,950,004.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
74.44 |
65.95 |
44.45 |
| Pledged/Encumbered - % in Total Equity |
36.72 |
33.80 |
23.01 |
| Non Encumbered - No. of Shares |
1,617,071.00 |
2,237,071.00 |
3,687,071.00 |
| Non Encumbered - % in Total Promoters Holding |
25.56 |
34.05 |
55.55 |
| Non Encumbered - % in Total Equity |
12.61 |
17.45 |
28.76 |
| PBIDTM(%) |
13.45 |
15.10 |
19.09 |
| PBDTM(%) |
7.41 |
8.76 |
14.25 |
| PATM(%) |
2.62 |
4.65 |
8.21 |