Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Mar '12 Mar '11 Mar '10 Mar '09 Mar '08
INCOME :          
Sales Turnover 172.25 132.25 90.51 83.47 67.43
Excise Duty 4.23 3.50 0.10 3.14 2.95
Net Sales 168.02 128.75 90.41 80.33 64.48
Other Income 0.29 0.31 0.19 0.76 0.36
Stock Adjustments 1.29 6.96 -0.67 0.77 2.58
Total Income 169.60 136.02 89.93 81.86 67.42
EXPENDITURE :          
Raw Materials 107.04 80.98 50.19 55.65 46.70
Power and Fuel Cost 3.83 1.22 1.06 - -
Other Manufacturing Expenses 10.45 14.73 7.86 6.08 5.72
Selling and Administration Expenses 5.15 3.58 4.20 2.06 1.84
Miscellaneous Expenses 5.08 5.99 5.54 0.11 0.07
Employee Benefit Expenses 2.53 2.17 1.56 1.81 1.55
Less: Preoperative Expenditure - 0.05 0.10 - -
Total Expenses - 108.62 70.31 - -
Operating Profit 35.52 27.40 19.62 16.15 11.54
Interest 8.85 6.96 5.53 5.77 4.25
Gross Profit 26.67 20.44 14.09 10.38 7.29
Depreciation 3.86 1.66 1.51 1.69 0.91
Profit Before Tax 22.81 18.78 12.58 8.69 6.38
Current Tax 8.69 5.56 4.40 3.01 1.96
Fringe Benefit tax - - - - -
Deferred Tax -0.19 0.67 -0.06 -0.23 0.26
Reported Net Profit 14.31 12.55 8.24 5.91 4.16
Extraordinary Items - - - - -
Adjusted Net Profit 14.31 12.55 8.24 5.91 4.16
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 28.94 22.98 14.74 - -
Statutory Appropriations - - - - -
Appropriations 8.23 6.59 - 5.91 4.16
P & L Balance carried down 35.02 28.94 22.98 - -
Dividend 3.21 2.56 - - -
Preference Dividend - - - - -
Equity Dividend (%) 25.00 20.00 - - -
Dividend Per Share(Rs) 2.50 2.00 - - -
Earnings Per Share-Unit Curr 10.76 9.45 9.90 7.10 5.15
Earnings Per Share(Adj)-Unit Curr 10.76 9.45 - - -
Book Value 89.76 81.51 42.15 30.72 22.45
Book Value(Adj)-Unit Curr 89.76 81.51 - - -