| Gross Sales |
143.06 |
121.86 |
126.16 |
| Excise Duty |
20.90 |
17.69 |
18.65 |
| Net Sales |
122.16 |
104.16 |
107.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.07 |
0.04 |
| Total Income |
122.24 |
104.24 |
107.56 |
| Total Expenditure |
110.30 |
94.36 |
97.53 |
| PBIDT |
11.93 |
9.88 |
10.03 |
| Interest |
4.83 |
4.59 |
4.76 |
| PBDT |
7.11 |
5.29 |
5.27 |
| Depreciation |
3.07 |
3.01 |
3.01 |
| Tax |
0.78 |
0.34 |
0.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.29 |
0.24 |
0.49 |
| Reported Profit After Tax |
2.97 |
1.70 |
1.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.97 |
1.70 |
1.63 |
| EPS (Unit Curr.) |
1.54 |
0.88 |
0.91 |
| EPS (Adj) (Unit Curr.) |
1.54 |
0.88 |
0.91 |
| Calculated EPS (Unit Curr.) |
1.54 |
0.88 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
1.54 |
0.88 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.17 |
3.53 |
3.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.17 |
3.53 |
3.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.24 |
19.24 |
18.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.77 |
9.49 |
9.33 |
| PBDTM(%) |
5.82 |
5.08 |
4.90 |
| PATM(%) |
2.43 |
1.63 |
1.52 |