| Gross Sales |
119.80 |
107.00 |
123.98 |
| Excise Duty |
17.26 |
15.75 |
18.13 |
| Net Sales |
102.53 |
91.24 |
105.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.07 |
0.04 |
| Total Income |
102.58 |
91.31 |
105.89 |
| Total Expenditure |
92.74 |
82.24 |
96.12 |
| PBIDT |
9.84 |
9.08 |
9.77 |
| Interest |
4.58 |
4.18 |
4.34 |
| PBDT |
5.27 |
4.90 |
5.43 |
| Depreciation |
2.92 |
2.87 |
2.67 |
| Tax |
0.29 |
0.29 |
0.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.33 |
0.24 |
-2.09 |
| Reported Profit After Tax |
1.73 |
1.49 |
4.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.73 |
1.49 |
4.51 |
| EPS (Unit Curr.) |
0.98 |
0.84 |
2.55 |
| EPS (Adj) (Unit Curr.) |
0.98 |
0.84 |
2.55 |
| Calculated EPS (Unit Curr.) |
0.98 |
0.84 |
2.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.98 |
0.84 |
2.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.91 |
3.37 |
10.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.91 |
3.37 |
10.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.69 |
17.69 |
17.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.60 |
9.95 |
9.23 |
| PBDTM(%) |
5.14 |
5.37 |
5.13 |
| PATM(%) |
1.69 |
1.63 |
4.26 |