| Gross Sales |
121.86 |
126.16 |
120.83 |
| Excise Duty |
17.69 |
18.65 |
17.94 |
| Net Sales |
104.16 |
107.52 |
102.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.07 |
0.04 |
0.05 |
| Total Income |
104.24 |
107.56 |
102.94 |
| Total Expenditure |
94.36 |
97.53 |
93.10 |
| PBIDT |
9.88 |
10.03 |
9.84 |
| Interest |
4.59 |
4.76 |
4.53 |
| PBDT |
5.29 |
5.27 |
5.32 |
| Depreciation |
3.01 |
3.01 |
2.97 |
| Tax |
0.34 |
0.14 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.49 |
0.36 |
| Reported Profit After Tax |
1.70 |
1.63 |
1.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.70 |
1.63 |
1.76 |
| EPS (Unit Curr.) |
0.88 |
0.91 |
0.98 |
| EPS (Adj) (Unit Curr.) |
0.88 |
0.91 |
0.98 |
| Calculated EPS (Unit Curr.) |
0.88 |
0.88 |
0.95 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
0.88 |
0.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.53 |
3.54 |
3.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.53 |
3.54 |
3.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.24 |
18.47 |
18.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.49 |
9.33 |
9.56 |
| PBDTM(%) |
5.08 |
4.90 |
5.17 |
| PATM(%) |
1.63 |
1.52 |
1.71 |