| Gross Sales |
134.48 |
131.13 |
143.06 |
| Excise Duty |
19.11 |
19.17 |
20.90 |
| Net Sales |
115.37 |
111.97 |
122.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.07 |
0.07 |
| Total Income |
115.48 |
112.04 |
122.24 |
| Total Expenditure |
104.72 |
101.98 |
110.30 |
| PBIDT |
10.77 |
10.05 |
11.93 |
| Interest |
4.53 |
4.99 |
4.83 |
| PBDT |
6.24 |
5.07 |
7.11 |
| Depreciation |
3.02 |
3.08 |
3.07 |
| Tax |
0.58 |
0.56 |
0.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.33 |
0.29 |
0.29 |
| Reported Profit After Tax |
2.31 |
1.13 |
2.97 |
| Extra-ordinary Items |
0.00 |
-0.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.31 |
1.80 |
2.97 |
| EPS (Unit Curr.) |
1.20 |
0.59 |
1.54 |
| EPS (Adj) (Unit Curr.) |
1.20 |
0.59 |
1.54 |
| Calculated EPS (Unit Curr.) |
1.20 |
0.59 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
1.20 |
0.59 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.80 |
2.35 |
6.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.80 |
2.35 |
6.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.24 |
19.24 |
19.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.34 |
8.98 |
9.77 |
| PBDTM(%) |
5.41 |
4.53 |
5.82 |
| PATM(%) |
2.00 |
1.01 |
2.43 |