| Gross Sales |
529.10 |
400.02 |
375.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
529.10 |
400.02 |
375.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.62 |
-2.61 |
7.79 |
| Total Income |
536.72 |
397.41 |
383.33 |
| Total Expenditure |
352.98 |
288.12 |
280.21 |
| PBIDT |
183.74 |
109.29 |
103.13 |
| Interest |
6.14 |
4.17 |
2.31 |
| PBDT |
177.60 |
105.12 |
100.82 |
| Depreciation |
9.04 |
7.53 |
8.03 |
| Tax |
44.62 |
19.96 |
22.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.03 |
0.30 |
0.27 |
| Reported Profit After Tax |
121.91 |
77.33 |
69.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
121.91 |
77.33 |
69.64 |
| EPS (Unit Curr.) |
5.36 |
3.40 |
3.06 |
| EPS (Adj) (Unit Curr.) |
5.36 |
3.40 |
3.06 |
| Calculated EPS (Unit Curr.) |
5.36 |
3.40 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
5.36 |
3.40 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.44 |
13.60 |
12.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.44 |
13.60 |
12.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.48 |
45.48 |
45.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.73 |
27.32 |
27.46 |
| PBDTM(%) |
33.57 |
26.28 |
26.85 |
| PATM(%) |
23.04 |
19.33 |
18.54 |