| Gross Sales |
372.32 |
529.10 |
400.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
372.32 |
529.10 |
400.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.54 |
7.62 |
-2.61 |
| Total Income |
386.86 |
536.72 |
397.41 |
| Total Expenditure |
273.72 |
352.98 |
288.12 |
| PBIDT |
113.14 |
183.74 |
109.29 |
| Interest |
6.85 |
6.14 |
4.17 |
| PBDT |
106.29 |
177.60 |
105.12 |
| Depreciation |
10.93 |
9.04 |
7.53 |
| Tax |
22.03 |
44.62 |
19.96 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
2.03 |
0.30 |
| Reported Profit After Tax |
72.12 |
121.91 |
77.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
72.12 |
121.91 |
77.33 |
| EPS (Unit Curr.) |
3.17 |
5.36 |
3.40 |
| EPS (Adj) (Unit Curr.) |
3.17 |
5.36 |
3.40 |
| Calculated EPS (Unit Curr.) |
3.17 |
5.36 |
3.40 |
| Calculated EPS (Adj) (Unit Curr.) |
3.17 |
5.36 |
3.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.69 |
21.44 |
13.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.69 |
21.44 |
13.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.48 |
45.48 |
45.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.39 |
34.73 |
27.32 |
| PBDTM(%) |
28.55 |
33.57 |
26.28 |
| PATM(%) |
19.37 |
23.04 |
19.33 |