| Gross Sales |
375.54 |
310.37 |
393.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
375.54 |
310.37 |
393.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.79 |
3.64 |
2.80 |
| Total Income |
383.33 |
314.01 |
396.54 |
| Total Expenditure |
280.21 |
244.51 |
292.48 |
| PBIDT |
103.13 |
69.50 |
104.06 |
| Interest |
2.31 |
4.75 |
10.09 |
| PBDT |
100.82 |
64.75 |
93.97 |
| Depreciation |
8.03 |
7.42 |
7.31 |
| Tax |
22.88 |
16.06 |
20.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.27 |
0.10 |
0.05 |
| Reported Profit After Tax |
69.64 |
41.18 |
65.84 |
| Extra-ordinary Items |
0.00 |
-6.52 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.64 |
47.70 |
65.84 |
| EPS (Unit Curr.) |
3.06 |
1.81 |
2.94 |
| EPS (Adj) (Unit Curr.) |
3.06 |
1.81 |
2.94 |
| Calculated EPS (Unit Curr.) |
3.06 |
1.81 |
2.89 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
1.81 |
2.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.25 |
7.24 |
11.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.25 |
7.24 |
11.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
45.49 |
45.49 |
45.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.46 |
22.39 |
26.43 |
| PBDTM(%) |
26.85 |
20.86 |
23.87 |
| PATM(%) |
18.54 |
13.27 |
16.72 |