| Gross Sales |
1,826.14 |
1,990.41 |
1,500.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,826.14 |
1,990.41 |
1,500.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
116.26 |
176.26 |
122.23 |
| Total Income |
1,942.39 |
2,166.66 |
1,622.77 |
| Total Expenditure |
1,595.09 |
1,641.96 |
1,308.22 |
| PBIDT |
347.31 |
524.70 |
314.55 |
| Interest |
11.88 |
15.47 |
20.73 |
| PBDT |
335.43 |
509.23 |
293.82 |
| Depreciation |
52.43 |
57.25 |
61.19 |
| Tax |
71.04 |
85.65 |
65.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.84 |
-4.90 |
-1.62 |
| Reported Profit After Tax |
215.80 |
371.24 |
168.59 |
| Extra-ordinary Items |
0.00 |
30.29 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
215.80 |
340.95 |
168.59 |
| EPS (Unit Curr.) |
22.31 |
38.37 |
17.43 |
| EPS (Adj) (Unit Curr.) |
22.31 |
38.37 |
17.43 |
| Calculated EPS (Unit Curr.) |
22.31 |
38.37 |
17.43 |
| Calculated EPS (Adj) (Unit Curr.) |
22.31 |
38.37 |
17.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
89.23 |
153.50 |
69.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
89.23 |
153.50 |
69.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.37 |
48.37 |
48.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.02 |
26.36 |
20.96 |
| PBDTM(%) |
18.37 |
25.58 |
19.58 |
| PATM(%) |
11.82 |
18.65 |
11.24 |