| Gross Sales |
1,500.53 |
1,128.08 |
1,896.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,500.53 |
1,128.08 |
1,896.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
122.23 |
166.69 |
108.14 |
| Total Income |
1,622.77 |
1,294.77 |
2,004.68 |
| Total Expenditure |
1,308.22 |
1,010.93 |
1,699.33 |
| PBIDT |
314.55 |
283.84 |
305.35 |
| Interest |
20.73 |
21.42 |
28.07 |
| PBDT |
293.82 |
262.42 |
277.28 |
| Depreciation |
61.19 |
63.15 |
63.24 |
| Tax |
65.66 |
56.44 |
80.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.62 |
28.01 |
-18.33 |
| Reported Profit After Tax |
168.59 |
114.82 |
151.96 |
| Extra-ordinary Items |
0.00 |
20.52 |
-30.85 |
| Adjusted Profit After Extra-ordinary item |
168.59 |
94.30 |
182.81 |
| EPS (Unit Curr.) |
17.43 |
11.87 |
15.72 |
| EPS (Adj) (Unit Curr.) |
17.43 |
11.87 |
15.72 |
| Calculated EPS (Unit Curr.) |
17.43 |
11.87 |
15.72 |
| Calculated EPS (Adj) (Unit Curr.) |
17.43 |
11.87 |
15.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
69.71 |
47.48 |
62.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
69.71 |
47.48 |
62.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.37 |
48.36 |
48.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.96 |
25.16 |
16.10 |
| PBDTM(%) |
19.58 |
23.26 |
14.62 |
| PATM(%) |
11.24 |
10.18 |
8.01 |