| Gross Sales |
1,990.41 |
1,500.53 |
1,128.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,990.41 |
1,500.53 |
1,128.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
176.26 |
122.23 |
166.69 |
| Total Income |
2,166.66 |
1,622.77 |
1,294.77 |
| Total Expenditure |
1,641.96 |
1,308.22 |
1,010.93 |
| PBIDT |
524.70 |
314.55 |
283.84 |
| Interest |
15.47 |
20.73 |
21.42 |
| PBDT |
509.23 |
293.82 |
262.42 |
| Depreciation |
57.25 |
61.19 |
63.15 |
| Tax |
85.65 |
65.66 |
56.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.90 |
-1.62 |
28.01 |
| Reported Profit After Tax |
371.24 |
168.59 |
114.82 |
| Extra-ordinary Items |
30.29 |
0.00 |
20.52 |
| Adjusted Profit After Extra-ordinary item |
340.95 |
168.59 |
94.30 |
| EPS (Unit Curr.) |
38.37 |
17.43 |
11.87 |
| EPS (Adj) (Unit Curr.) |
38.37 |
17.43 |
11.87 |
| Calculated EPS (Unit Curr.) |
38.37 |
17.43 |
11.87 |
| Calculated EPS (Adj) (Unit Curr.) |
38.37 |
17.43 |
11.87 |
| Calculated EPS (Ann.) (Unit Curr.) |
153.50 |
69.71 |
47.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
153.50 |
69.71 |
47.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.37 |
48.37 |
48.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.36 |
20.96 |
25.16 |
| PBDTM(%) |
25.58 |
19.58 |
23.26 |
| PATM(%) |
18.65 |
11.24 |
10.18 |