| Gross Sales |
69.83 |
78.73 |
70.04 |
| Excise Duty |
8.66 |
9.57 |
8.43 |
| Net Sales |
61.17 |
69.16 |
61.61 |
| Other Operating Income |
0.70 |
1.34 |
1.26 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
61.87 |
70.50 |
62.87 |
| Total Expenditure |
51.45 |
58.40 |
53.49 |
| PBIDT |
10.42 |
12.10 |
9.38 |
| Interest |
0.26 |
0.31 |
0.31 |
| PBDT |
10.16 |
11.79 |
9.07 |
| Depreciation |
1.28 |
1.26 |
1.24 |
| Tax |
2.21 |
2.67 |
1.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.67 |
7.86 |
5.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.67 |
7.86 |
5.88 |
| EPS (Unit Curr.) |
0.64 |
3.75 |
2.81 |
| EPS (Adj) (Unit Curr.) |
0.64 |
0.75 |
0.56 |
| Calculated EPS (Unit Curr.) |
0.63 |
3.71 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.74 |
0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.52 |
14.84 |
11.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.52 |
2.97 |
2.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.59 |
10.59 |
10.59 |
| Reserve & Surplus |
83.84 |
83.84 |
83.84 |
| Face Value |
1.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.03 |
17.50 |
15.22 |
| PBDTM(%) |
16.61 |
17.05 |
14.72 |
| PATM(%) |
10.90 |
11.36 |
9.54 |