| Gross Sales |
74.44 |
82.79 |
69.83 |
| Excise Duty |
9.88 |
10.61 |
8.66 |
| Net Sales |
64.56 |
72.18 |
61.17 |
| Other Operating Income |
0.53 |
-0.05 |
0.70 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
65.09 |
72.13 |
61.87 |
| Total Expenditure |
55.44 |
63.17 |
51.45 |
| PBIDT |
9.65 |
8.96 |
10.42 |
| Interest |
0.24 |
0.28 |
0.26 |
| PBDT |
9.41 |
8.68 |
10.16 |
| Depreciation |
1.17 |
1.29 |
1.28 |
| Tax |
2.24 |
1.87 |
2.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-0.07 |
0.00 |
| Reported Profit After Tax |
6.00 |
5.59 |
6.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.00 |
5.59 |
6.67 |
| EPS (Unit Curr.) |
0.57 |
0.53 |
0.64 |
| EPS (Adj) (Unit Curr.) |
0.57 |
0.53 |
0.64 |
| Calculated EPS (Unit Curr.) |
0.57 |
0.53 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.57 |
0.53 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.27 |
2.11 |
2.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.27 |
2.11 |
2.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.59 |
10.59 |
10.59 |
| Reserve & Surplus |
107.28 |
83.84 |
83.84 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.95 |
12.41 |
17.03 |
| PBDTM(%) |
14.58 |
12.03 |
16.61 |
| PATM(%) |
9.29 |
7.74 |
10.90 |