| Gross Sales |
92.18 |
89.11 |
83.17 |
| Excise Duty |
11.43 |
10.48 |
10.53 |
| Net Sales |
80.75 |
78.63 |
72.64 |
| Other Operating Income |
0.22 |
0.65 |
0.96 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
80.97 |
79.28 |
73.60 |
| Total Expenditure |
67.89 |
66.00 |
61.31 |
| PBIDT |
13.08 |
13.28 |
12.29 |
| Interest |
0.23 |
0.21 |
0.13 |
| PBDT |
12.85 |
13.07 |
12.16 |
| Depreciation |
1.18 |
1.18 |
1.16 |
| Tax |
2.96 |
2.61 |
2.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.58 |
9.28 |
8.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.58 |
9.28 |
8.01 |
| EPS (Unit Curr.) |
0.82 |
0.89 |
0.76 |
| EPS (Adj) (Unit Curr.) |
0.82 |
0.89 |
0.76 |
| Calculated EPS (Unit Curr.) |
0.81 |
0.88 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
0.88 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.24 |
3.51 |
3.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.24 |
3.51 |
3.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.59 |
10.59 |
10.59 |
| Reserve & Surplus |
107.28 |
107.28 |
107.28 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.20 |
16.89 |
16.92 |
| PBDTM(%) |
15.91 |
16.62 |
16.74 |
| PATM(%) |
10.63 |
11.80 |
11.03 |