| Gross Sales |
60.50 |
60.07 |
65.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
60.50 |
60.07 |
65.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
60.50 |
60.07 |
65.16 |
| Total Expenditure |
56.33 |
84.79 |
60.24 |
| PBIDT |
4.17 |
-24.72 |
4.92 |
| Interest |
3.11 |
3.10 |
3.58 |
| PBDT |
1.06 |
-27.82 |
1.34 |
| Depreciation |
0.98 |
1.09 |
0.94 |
| Tax |
0.04 |
-0.39 |
0.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.03 |
0.84 |
0.00 |
| Reported Profit After Tax |
0.01 |
-29.36 |
0.23 |
| Extra-ordinary Items |
-0.18 |
-28.25 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.19 |
-1.11 |
0.23 |
| EPS (Unit Curr.) |
0.00 |
-0.98 |
0.01 |
| EPS (Adj) (Unit Curr.) |
0.00 |
-0.98 |
0.01 |
| Calculated EPS (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
0.00 |
0.00 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.00 |
0.00 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.00 |
30.00 |
30.00 |
| Reserve & Surplus |
464.15 |
491.56 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
280,156,384.00 |
280,156,384.00 |
258,241,296.00 |
| Public Shareholding (% in Equity) |
93.39 |
93.39 |
86.08 |
| Pledged/Encumbered - No. of Shares |
10,000,000.00 |
10,000,000.00 |
31,900,000.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
50.42 |
50.42 |
76.41 |
| Pledged/Encumbered - % in Total Equity |
3.33 |
3.33 |
13.63 |
| Non Encumbered - No. of Shares |
9,834,560.00 |
9,834,560.00 |
9,849,660.00 |
| Non Encumbered - % in Total Promoters Holding |
49.58 |
49.58 |
23.59 |
| Non Encumbered - % in Total Equity |
3.28 |
3.28 |
3.28 |
| PBIDTM(%) |
6.89 |
-41.15 |
7.55 |
| PBDTM(%) |
1.75 |
-46.31 |
2.06 |
| PATM(%) |
0.02 |
-48.88 |
0.35 |