| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2013 | Mar'2012 | Mar'2011 | Mar'2010 | Mar'2009 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 30.00 | 30.00 | 30.00 | 20.54 | 12.92 |
| Reserves | 464.15 | 491.56 | 489.61 | 206.47 | 44.52 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 494.15 | 521.56 | 519.61 | 227.01 | 57.44 |
| Secured Loans | 54.91 | 56.28 | 39.72 | 29.70 | 39.73 |
| Unsecured Loans | 29.93 | 31.23 | 30.00 | 0.01 | 0.06 |
| Total Debt | 84.84 | 87.51 | 69.72 | 29.71 | 39.79 |
| Other Liabilities | 0.70 | 0.70 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 579.69 | 609.77 | 589.33 | 256.72 | 97.23 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 332.42 | 55.89 | 51.49 | 46.50 | 14.67 |
| Less: Accumulated Depreciation | 14.88 | 10.96 | 7.14 | 3.41 | 1.92 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 317.54 | 44.93 | 44.35 | 43.09 | 12.75 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.45 | 13.45 | 7.31 | 2.30 | 0.00 |
| Investments | 19.70 | 54.41 | 45.61 | 9.89 | 10.84 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 142.59 | 146.80 | 155.63 | 103.24 | 59.73 |
| Cash and Bank Balance | 1.23 | 94.37 | 295.09 | 81.36 | 11.49 |
| Loans and Advances | 43.26 | 42.32 | 30.19 | 33.82 | 15.59 |
| Total Current Assets | 187.08 | 283.49 | 480.91 | 218.42 | 86.81 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 13.49 | 15.72 | 14.23 | 11.09 | 7.38 |
| Provisions | 3.62 | 2.58 | 3.43 | 4.67 | 4.12 |
| Total CL & Provisions | 17.11 | 18.29 | 17.66 | 15.76 | 11.50 |
| Net Current Assets | 169.97 | 265.19 | 463.25 | 202.66 | 75.31 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 3.94 | 1.42 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 7.42 | 6.52 | 6.37 | 5.16 | 3.09 |
| Net Deferred Tax | -7.42 | -6.52 | -6.37 | -5.16 | -3.09 |
| Other Assets | 66.44 | 238.30 | 35.18 | 0.00 | 0.00 |
| Total Assets | 579.68 | 609.76 | 589.33 | 256.72 | 97.23 |
| Contingent Liabilities | 5.33 | 3.91 | 19.79 | 10.49 | 10.82 |