| Gross Sales |
1,589.88 |
1,728.00 |
1,685.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,589.88 |
1,728.00 |
1,685.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.65 |
8.83 |
12.47 |
| Total Income |
1,599.53 |
1,736.83 |
1,697.52 |
| Total Expenditure |
1,424.73 |
1,514.45 |
1,471.17 |
| PBIDT |
174.80 |
222.38 |
226.35 |
| Interest |
28.84 |
32.59 |
34.00 |
| PBDT |
145.96 |
189.79 |
192.35 |
| Depreciation |
64.54 |
63.86 |
61.96 |
| Tax |
23.01 |
28.51 |
29.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.91 |
5.08 |
4.74 |
| Reported Profit After Tax |
57.50 |
92.34 |
95.77 |
| Extra-ordinary Items |
-12.41 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.91 |
92.34 |
95.77 |
| EPS (Unit Curr.) |
3.49 |
5.60 |
5.82 |
| EPS (Adj) (Unit Curr.) |
3.49 |
5.60 |
5.82 |
| Calculated EPS (Unit Curr.) |
3.49 |
5.61 |
5.82 |
| Calculated EPS (Adj) (Unit Curr.) |
3.49 |
5.61 |
5.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.95 |
22.42 |
23.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.95 |
22.42 |
23.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
60.00 |
0.00 |
0.00 |
| Equity |
82.43 |
82.37 |
82.31 |
| Reserve & Surplus |
0.00 |
3,537.35 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.99 |
12.87 |
13.43 |
| PBDTM(%) |
9.18 |
10.98 |
11.42 |
| PATM(%) |
3.62 |
5.34 |
5.68 |