| Gross Sales |
1,736.19 |
1,609.25 |
1,667.11 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,736.19 |
1,609.25 |
1,667.11 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.14 |
9.66 |
16.55 |
| Total Income |
1,764.33 |
1,618.91 |
1,683.66 |
| Total Expenditure |
1,537.65 |
1,432.68 |
1,471.67 |
| PBIDT |
226.68 |
186.23 |
211.99 |
| Interest |
35.38 |
38.86 |
36.90 |
| PBDT |
191.30 |
147.37 |
175.09 |
| Depreciation |
63.60 |
62.33 |
60.01 |
| Tax |
23.77 |
18.77 |
22.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.37 |
5.02 |
7.25 |
| Reported Profit After Tax |
95.56 |
61.25 |
84.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.56 |
61.25 |
84.91 |
| EPS (Unit Curr.) |
5.80 |
3.72 |
5.16 |
| EPS (Adj) (Unit Curr.) |
5.80 |
3.72 |
5.16 |
| Calculated EPS (Unit Curr.) |
5.80 |
3.72 |
5.16 |
| Calculated EPS (Adj) (Unit Curr.) |
5.80 |
3.72 |
5.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.22 |
14.89 |
20.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.22 |
14.89 |
20.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
60.00 |
0.00 |
| Equity |
82.31 |
82.29 |
82.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.06 |
11.57 |
12.72 |
| PBDTM(%) |
11.02 |
9.16 |
10.50 |
| PATM(%) |
5.50 |
3.81 |
5.09 |