| Gross Sales |
258.30 |
244.71 |
242.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
258.30 |
244.71 |
242.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.01 |
67.29 |
53.39 |
| Total Income |
311.31 |
312.00 |
295.96 |
| Total Expenditure |
257.52 |
245.41 |
229.88 |
| PBIDT |
53.79 |
66.58 |
66.08 |
| Interest |
0.51 |
0.52 |
0.56 |
| PBDT |
53.29 |
66.07 |
65.52 |
| Depreciation |
18.00 |
18.40 |
17.20 |
| Tax |
0.00 |
0.00 |
3.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
12.17 |
13.30 |
8.72 |
| Reported Profit After Tax |
23.12 |
34.37 |
35.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.12 |
34.37 |
35.93 |
| EPS (Unit Curr.) |
0.48 |
0.72 |
0.75 |
| EPS (Adj) (Unit Curr.) |
0.48 |
0.72 |
0.75 |
| Calculated EPS (Unit Curr.) |
0.48 |
0.72 |
0.75 |
| Calculated EPS (Adj) (Unit Curr.) |
0.48 |
0.72 |
0.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.94 |
2.88 |
3.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.94 |
2.88 |
3.01 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
476.77 |
476.77 |
476.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.82 |
27.21 |
27.24 |
| PBDTM(%) |
20.63 |
27.00 |
27.01 |
| PATM(%) |
8.95 |
14.05 |
14.81 |