| Gross Sales |
106.65 |
106.69 |
120.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.65 |
106.69 |
120.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.95 |
2.72 |
1.85 |
| Total Income |
110.60 |
109.41 |
121.95 |
| Total Expenditure |
76.43 |
79.39 |
82.54 |
| PBIDT |
34.17 |
30.02 |
39.41 |
| Interest |
0.04 |
0.15 |
0.28 |
| PBDT |
34.13 |
29.87 |
39.13 |
| Depreciation |
3.18 |
3.21 |
3.05 |
| Tax |
8.14 |
6.26 |
8.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.41 |
0.52 |
0.64 |
| Reported Profit After Tax |
23.21 |
19.88 |
26.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
23.21 |
19.88 |
26.77 |
| EPS (Unit Curr.) |
2.29 |
1.96 |
13.22 |
| EPS (Adj) (Unit Curr.) |
2.29 |
0.39 |
2.64 |
| Calculated EPS (Unit Curr.) |
2.29 |
1.96 |
13.22 |
| Calculated EPS (Adj) (Unit Curr.) |
2.29 |
0.39 |
2.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.18 |
7.86 |
52.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.18 |
1.57 |
10.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
36.00 |
180.00 |
0.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.04 |
28.14 |
32.82 |
| PBDTM(%) |
32.00 |
28.00 |
32.58 |
| PATM(%) |
21.76 |
18.63 |
22.29 |