| Gross Sales |
106.69 |
120.09 |
101.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
106.69 |
120.09 |
101.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.72 |
1.85 |
0.89 |
| Total Income |
109.41 |
121.95 |
102.70 |
| Total Expenditure |
79.39 |
82.54 |
73.48 |
| PBIDT |
30.02 |
39.41 |
29.22 |
| Interest |
0.15 |
0.28 |
0.24 |
| PBDT |
29.87 |
39.13 |
28.98 |
| Depreciation |
3.21 |
3.05 |
3.16 |
| Tax |
6.26 |
8.68 |
7.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
0.64 |
-0.39 |
| Reported Profit After Tax |
19.88 |
26.77 |
19.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.88 |
26.77 |
19.21 |
| EPS (Unit Curr.) |
9.82 |
13.22 |
9.49 |
| EPS (Adj) (Unit Curr.) |
1.96 |
2.64 |
1.90 |
| Calculated EPS (Unit Curr.) |
9.82 |
13.22 |
9.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.96 |
2.64 |
1.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.29 |
52.90 |
37.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.86 |
10.58 |
7.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
36.00 |
0.00 |
36.00 |
| Equity |
10.12 |
10.12 |
10.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.14 |
32.82 |
28.70 |
| PBDTM(%) |
28.00 |
32.58 |
28.46 |
| PATM(%) |
18.63 |
22.29 |
18.87 |