| Gross Sales |
653.72 |
821.96 |
936.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
653.72 |
821.96 |
936.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
98.95 |
108.07 |
101.39 |
| Total Income |
752.67 |
930.03 |
1,037.64 |
| Total Expenditure |
611.26 |
734.44 |
733.46 |
| PBIDT |
141.41 |
195.59 |
304.18 |
| Interest |
112.08 |
148.17 |
118.39 |
| PBDT |
29.33 |
47.42 |
185.79 |
| Depreciation |
62.35 |
62.02 |
61.36 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-33.02 |
-14.60 |
124.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-33.02 |
-14.60 |
124.43 |
| EPS (Unit Curr.) |
-0.06 |
-0.03 |
0.23 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
-0.03 |
0.23 |
| Calculated EPS (Unit Curr.) |
-0.06 |
-0.03 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.06 |
-0.03 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.25 |
-0.11 |
0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.25 |
-0.11 |
0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5,370.11 |
5,370.11 |
5,370.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.63 |
23.80 |
32.49 |
| PBDTM(%) |
4.49 |
5.77 |
19.84 |
| PATM(%) |
-5.05 |
-1.78 |
13.29 |