| Gross Sales |
733.32 |
682.43 |
931.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
733.32 |
682.43 |
931.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
100.17 |
98.21 |
93.68 |
| Total Income |
833.49 |
780.64 |
1,025.51 |
| Total Expenditure |
652.27 |
597.73 |
752.41 |
| PBIDT |
181.22 |
182.91 |
273.10 |
| Interest |
115.85 |
123.76 |
120.76 |
| PBDT |
65.37 |
59.15 |
152.34 |
| Depreciation |
62.51 |
61.98 |
60.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.86 |
-2.83 |
91.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.86 |
-2.83 |
91.51 |
| EPS (Unit Curr.) |
0.01 |
-0.01 |
0.17 |
| EPS (Adj) (Unit Curr.) |
0.01 |
-0.01 |
0.17 |
| Calculated EPS (Unit Curr.) |
0.01 |
-0.01 |
0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
-0.01 |
0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.02 |
-0.02 |
0.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.02 |
-0.02 |
0.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5,370.11 |
5,370.11 |
5,370.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.71 |
26.80 |
29.31 |
| PBDTM(%) |
8.91 |
8.67 |
16.35 |
| PATM(%) |
0.39 |
-0.41 |
9.82 |