| Gross Sales |
821.96 |
936.25 |
733.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
821.96 |
936.25 |
733.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
108.07 |
101.39 |
100.17 |
| Total Income |
930.03 |
1,037.64 |
833.49 |
| Total Expenditure |
734.44 |
733.46 |
652.27 |
| PBIDT |
195.59 |
304.18 |
181.22 |
| Interest |
148.17 |
118.39 |
115.85 |
| PBDT |
47.42 |
185.79 |
65.37 |
| Depreciation |
62.02 |
61.36 |
62.51 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-14.60 |
124.43 |
2.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.60 |
124.43 |
2.86 |
| EPS (Unit Curr.) |
-0.03 |
0.23 |
0.01 |
| EPS (Adj) (Unit Curr.) |
-0.03 |
0.23 |
0.01 |
| Calculated EPS (Unit Curr.) |
-0.03 |
0.23 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.03 |
0.23 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.11 |
0.93 |
0.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.11 |
0.93 |
0.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5,370.11 |
5,370.11 |
5,370.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.80 |
32.49 |
24.71 |
| PBDTM(%) |
5.77 |
19.84 |
8.91 |
| PATM(%) |
-1.78 |
13.29 |
0.39 |