| Gross Sales |
151.79 |
139.22 |
107.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
151.79 |
139.22 |
107.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.35 |
1.17 |
2.30 |
| Total Income |
153.14 |
140.39 |
109.86 |
| Total Expenditure |
133.69 |
124.47 |
96.18 |
| PBIDT |
19.45 |
15.92 |
13.68 |
| Interest |
0.88 |
0.47 |
0.27 |
| PBDT |
18.57 |
15.44 |
13.41 |
| Depreciation |
4.33 |
4.22 |
4.21 |
| Tax |
2.53 |
1.95 |
1.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.55 |
0.05 |
0.04 |
| Reported Profit After Tax |
10.17 |
9.22 |
7.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.17 |
9.22 |
7.54 |
| EPS (Unit Curr.) |
3.15 |
2.86 |
2.34 |
| EPS (Adj) (Unit Curr.) |
3.15 |
2.86 |
2.34 |
| Calculated EPS (Unit Curr.) |
3.14 |
2.85 |
2.33 |
| Calculated EPS (Adj) (Unit Curr.) |
3.14 |
2.85 |
2.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.58 |
11.41 |
9.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.58 |
11.41 |
9.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.34 |
32.34 |
32.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.81 |
11.44 |
12.72 |
| PBDTM(%) |
12.23 |
11.09 |
12.47 |
| PATM(%) |
6.70 |
6.62 |
7.01 |