| Gross Sales |
107.56 |
114.17 |
134.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
107.56 |
114.17 |
134.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.30 |
2.83 |
1.84 |
| Total Income |
109.86 |
117.00 |
136.43 |
| Total Expenditure |
96.18 |
104.03 |
119.00 |
| PBIDT |
13.68 |
12.97 |
17.42 |
| Interest |
0.27 |
0.33 |
0.19 |
| PBDT |
13.41 |
12.63 |
17.23 |
| Depreciation |
4.21 |
4.16 |
3.92 |
| Tax |
1.61 |
1.48 |
2.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.11 |
0.43 |
| Reported Profit After Tax |
7.54 |
6.89 |
10.59 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.54 |
6.89 |
10.59 |
| EPS (Unit Curr.) |
2.34 |
2.18 |
3.35 |
| EPS (Adj) (Unit Curr.) |
2.34 |
2.18 |
3.35 |
| Calculated EPS (Unit Curr.) |
2.33 |
2.18 |
3.35 |
| Calculated EPS (Adj) (Unit Curr.) |
2.33 |
2.18 |
3.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.33 |
8.71 |
13.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.33 |
8.71 |
13.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.34 |
31.63 |
31.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.72 |
11.36 |
12.94 |
| PBDTM(%) |
12.47 |
11.06 |
12.80 |
| PATM(%) |
7.01 |
6.03 |
7.87 |