| Gross Sales |
139.32 |
143.66 |
151.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
139.32 |
143.66 |
151.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.16 |
3.29 |
1.35 |
| Total Income |
141.48 |
146.95 |
153.14 |
| Total Expenditure |
122.95 |
127.89 |
133.69 |
| PBIDT |
18.53 |
19.06 |
19.45 |
| Interest |
1.10 |
0.68 |
0.88 |
| PBDT |
17.42 |
18.39 |
18.57 |
| Depreciation |
4.40 |
4.37 |
4.33 |
| Tax |
2.30 |
2.46 |
2.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.71 |
1.55 |
| Reported Profit After Tax |
10.58 |
10.84 |
10.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.58 |
10.84 |
10.17 |
| EPS (Unit Curr.) |
3.27 |
3.35 |
3.15 |
| EPS (Adj) (Unit Curr.) |
3.27 |
3.35 |
3.15 |
| Calculated EPS (Unit Curr.) |
3.27 |
3.35 |
3.14 |
| Calculated EPS (Adj) (Unit Curr.) |
3.27 |
3.35 |
3.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.09 |
13.40 |
12.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.09 |
13.40 |
12.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.34 |
32.34 |
32.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.30 |
13.27 |
12.81 |
| PBDTM(%) |
12.50 |
12.80 |
12.23 |
| PATM(%) |
7.59 |
7.55 |
6.70 |