| Gross Sales |
146.57 |
137.35 |
139.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
146.57 |
137.35 |
139.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
3.20 |
2.16 |
| Total Income |
147.31 |
140.55 |
141.48 |
| Total Expenditure |
128.61 |
121.22 |
122.95 |
| PBIDT |
18.71 |
19.33 |
18.53 |
| Interest |
0.42 |
0.39 |
1.10 |
| PBDT |
18.28 |
18.93 |
17.42 |
| Depreciation |
4.30 |
4.39 |
4.40 |
| Tax |
2.42 |
2.54 |
2.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.21 |
0.14 |
| Reported Profit After Tax |
11.31 |
11.79 |
10.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.31 |
11.79 |
10.58 |
| EPS (Unit Curr.) |
3.50 |
3.65 |
3.27 |
| EPS (Adj) (Unit Curr.) |
3.50 |
3.65 |
3.27 |
| Calculated EPS (Unit Curr.) |
3.50 |
3.65 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
3.50 |
3.65 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.99 |
14.59 |
13.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.99 |
14.59 |
13.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.34 |
32.34 |
32.34 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.77 |
14.07 |
13.30 |
| PBDTM(%) |
12.47 |
13.78 |
12.50 |
| PATM(%) |
7.72 |
8.58 |
7.59 |