| Gross Sales |
30.90 |
27.82 |
28.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.90 |
27.82 |
28.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.29 |
6.55 |
6.74 |
| Total Income |
40.19 |
34.37 |
35.17 |
| Total Expenditure |
43.55 |
27.69 |
26.93 |
| PBIDT |
-3.36 |
6.68 |
8.24 |
| Interest |
1.65 |
2.34 |
2.04 |
| PBDT |
-5.01 |
4.34 |
6.20 |
| Depreciation |
2.35 |
2.39 |
2.36 |
| Tax |
-2.21 |
2.21 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.23 |
-0.42 |
0.00 |
| Reported Profit After Tax |
-6.38 |
0.17 |
3.85 |
| Extra-ordinary Items |
-12.46 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.08 |
0.17 |
3.85 |
| EPS (Unit Curr.) |
-0.10 |
0.00 |
0.06 |
| EPS (Adj) (Unit Curr.) |
-0.10 |
0.00 |
0.06 |
| Calculated EPS (Unit Curr.) |
-0.10 |
0.00 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.10 |
0.00 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.38 |
0.01 |
0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.38 |
0.01 |
0.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
670.67 |
605.00 |
670.67 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-10.87 |
24.01 |
28.98 |
| PBDTM(%) |
-16.21 |
15.60 |
21.81 |
| PATM(%) |
-20.65 |
0.61 |
13.54 |