| Gross Sales |
51.35 |
58.24 |
57.48 |
| Excise Duty |
0.00 |
1.93 |
6.09 |
| Net Sales |
51.35 |
56.31 |
51.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.27 |
0.37 |
| Total Income |
51.72 |
56.58 |
51.76 |
| Total Expenditure |
51.00 |
54.77 |
52.33 |
| PBIDT |
0.73 |
1.81 |
-0.58 |
| Interest |
9.33 |
9.05 |
9.57 |
| PBDT |
-8.61 |
-7.24 |
-10.14 |
| Depreciation |
4.05 |
4.07 |
4.04 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-12.66 |
-11.31 |
-14.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-12.66 |
-11.31 |
-14.18 |
| EPS (Unit Curr.) |
-11.58 |
-10.34 |
-12.96 |
| EPS (Adj) (Unit Curr.) |
-11.58 |
-10.34 |
-12.96 |
| Calculated EPS (Unit Curr.) |
-11.57 |
-10.34 |
-12.96 |
| Calculated EPS (Adj) (Unit Curr.) |
-11.57 |
-10.34 |
-12.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
-46.28 |
-41.36 |
-51.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-46.28 |
-41.36 |
-51.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.94 |
10.94 |
10.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.42 |
3.21 |
-1.13 |
| PBDTM(%) |
-16.77 |
-12.86 |
-19.73 |
| PATM(%) |
-24.65 |
-20.09 |
-27.59 |