Profit & Loss

Particulars	Mar '17	Mar '16	Mar '15	Mar '14	Mar '13
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	28.12	31.29	37.01	36.74	33.45
Net Sales	258.69	309.92	373.93	351.36	319.59
Other Income	15.43	42.08	1.44	1.38	1.51
Stock Adjustments	0.67	-3.09	16.78	7.65	22.49
Total Income	274.79	348.91	392.15	360.39	343.59
EXPENDITURE :
Raw Materials	119.33	137.88	176.98	146.23	141.25
Power and Fuel Cost	17.08	19.42	20.54	20.38	17.64
Other Manufacturing Expenses	21.68	30.20	36.89	42.86	34.61
Selling and Administration Expenses	17.83	23.31	26.32	26.21	24.00
Miscellaneous Expenses	8.52	20.98	9.07	8.51	8.47
Employee Benefit Expenses	73.64	70.97	73.37	91.63	59.79
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	16.72	46.16	48.98	24.57	57.83
Interest	40.56	38.00	37.32	36.45	31.43
Gross Profit	-23.84	8.16	11.66	-11.88	26.40
Depreciation	17.13	15.23	11.28	16.62	21.15
Profit Before Tax	-40.97	-7.07	0.38	-28.50	5.25
Current Tax	0.00	2.50	0.00	0.00	3.66
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.12	-2.61
Reported Net Profit	-40.97	-9.57	0.38	-28.62	4.21
Extraordinary Items	-1.26	21.54	0.00	-1.23	0.23
Adjusted Net Profit	-39.71	-31.11	0.38	-27.39	3.98
Adjustment below Net Profit	0.00	-0.18	0.18	0.00	0.00
Profit/Loss Balance carried down	18.42	28.17	27.60	56.22	53.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	1.02
P & L Balance carried down	-22.55	18.42	28.17	27.60	56.22
Dividend	0.00	0.00	0.00	0.00	0.88
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	8.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.80
Earnings Per Share-Unit Curr	0.00	0.00	0.35	0.00	3.71
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	21.36	58.80	67.72	68.37	94.36
Book Value(Adj)-Unit Curr	21.36	58.80	67.72	68.37	94.36