| Gross Sales |
34.74 |
30.70 |
22.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34.74 |
30.70 |
22.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.13 |
0.04 |
0.18 |
| Total Income |
34.87 |
30.74 |
22.73 |
| Total Expenditure |
25.77 |
22.47 |
21.37 |
| PBIDT |
9.10 |
8.27 |
1.36 |
| Interest |
0.24 |
0.13 |
0.81 |
| PBDT |
8.87 |
8.14 |
0.55 |
| Depreciation |
1.04 |
0.04 |
0.00 |
| Tax |
1.93 |
2.06 |
0.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.08 |
0.01 |
0.01 |
| Reported Profit After Tax |
5.81 |
6.03 |
0.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.81 |
6.03 |
0.34 |
| EPS (Unit Curr.) |
3.99 |
4.33 |
0.25 |
| EPS (Adj) (Unit Curr.) |
3.99 |
4.33 |
0.25 |
| Calculated EPS (Unit Curr.) |
3.99 |
4.33 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
3.99 |
4.33 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.98 |
17.32 |
0.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.98 |
17.32 |
0.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.55 |
13.93 |
13.93 |
| Reserve & Surplus |
0.00 |
95.38 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.19 |
26.94 |
6.03 |
| PBDTM(%) |
25.53 |
26.51 |
2.44 |
| PATM(%) |
16.72 |
19.64 |
1.51 |