| Gross Sales |
328.35 |
317.28 |
298.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
328.35 |
317.28 |
298.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.12 |
26.18 |
26.66 |
| Total Income |
360.47 |
343.45 |
325.02 |
| Total Expenditure |
285.28 |
273.59 |
360.18 |
| PBIDT |
75.19 |
69.86 |
-35.16 |
| Interest |
4.18 |
6.21 |
4.80 |
| PBDT |
71.01 |
63.65 |
-39.95 |
| Depreciation |
9.39 |
9.38 |
9.09 |
| Tax |
13.71 |
12.52 |
4.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.46 |
-0.13 |
4.13 |
| Reported Profit After Tax |
50.37 |
41.88 |
-57.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.06 |
| Adjusted Profit After Extra-ordinary item |
50.37 |
41.88 |
-56.81 |
| EPS (Unit Curr.) |
3.38 |
2.93 |
-4.04 |
| EPS (Adj) (Unit Curr.) |
3.38 |
2.93 |
-4.04 |
| Calculated EPS (Unit Curr.) |
3.29 |
2.93 |
-4.04 |
| Calculated EPS (Adj) (Unit Curr.) |
3.29 |
2.93 |
-4.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.16 |
11.71 |
-16.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.16 |
11.71 |
-16.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.62 |
28.61 |
28.61 |
| Reserve & Surplus |
2,204.17 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.90 |
22.02 |
-11.78 |
| PBDTM(%) |
21.63 |
20.06 |
-13.39 |
| PATM(%) |
15.34 |
13.20 |
-19.40 |