| Gross Sales |
328.75 |
337.41 |
328.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
328.75 |
337.41 |
328.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.05 |
33.84 |
32.12 |
| Total Income |
360.80 |
371.25 |
360.47 |
| Total Expenditure |
311.03 |
303.38 |
285.28 |
| PBIDT |
49.77 |
67.87 |
75.19 |
| Interest |
2.63 |
2.29 |
4.18 |
| PBDT |
47.15 |
65.57 |
71.01 |
| Depreciation |
10.09 |
10.68 |
9.39 |
| Tax |
8.26 |
13.06 |
13.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.21 |
0.67 |
-2.46 |
| Reported Profit After Tax |
27.59 |
41.17 |
50.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.59 |
41.17 |
50.37 |
| EPS (Unit Curr.) |
1.80 |
2.69 |
3.38 |
| EPS (Adj) (Unit Curr.) |
1.80 |
2.69 |
3.38 |
| Calculated EPS (Unit Curr.) |
1.80 |
2.69 |
3.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
2.69 |
3.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.21 |
10.76 |
13.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.21 |
10.76 |
13.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.62 |
30.62 |
30.62 |
| Reserve & Surplus |
0.00 |
0.00 |
2,204.17 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.14 |
20.11 |
22.90 |
| PBDTM(%) |
14.34 |
19.43 |
21.63 |
| PATM(%) |
8.39 |
12.20 |
15.34 |