| Gross Sales |
368.61 |
309.32 |
332.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
368.61 |
309.32 |
332.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.60 |
27.08 |
28.56 |
| Total Income |
398.21 |
336.39 |
361.00 |
| Total Expenditure |
347.74 |
292.42 |
288.34 |
| PBIDT |
50.47 |
43.97 |
72.66 |
| Interest |
2.46 |
2.08 |
2.91 |
| PBDT |
48.01 |
41.89 |
69.75 |
| Depreciation |
12.15 |
10.69 |
10.25 |
| Tax |
8.60 |
8.31 |
16.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.85 |
-0.57 |
-1.58 |
| Reported Profit After Tax |
28.11 |
23.46 |
44.87 |
| Extra-ordinary Items |
-2.90 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.01 |
23.46 |
44.87 |
| EPS (Unit Curr.) |
1.84 |
1.53 |
2.93 |
| EPS (Adj) (Unit Curr.) |
1.84 |
1.53 |
2.93 |
| Calculated EPS (Unit Curr.) |
1.84 |
1.53 |
2.93 |
| Calculated EPS (Adj) (Unit Curr.) |
1.84 |
1.53 |
2.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.35 |
6.13 |
11.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.35 |
6.13 |
11.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.62 |
30.62 |
30.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.69 |
14.22 |
21.86 |
| PBDTM(%) |
13.02 |
13.54 |
20.98 |
| PATM(%) |
7.63 |
7.58 |
13.50 |