| Gross Sales |
784.00 |
649.50 |
666.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
784.00 |
649.50 |
666.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.40 |
18.50 |
18.50 |
| Total Income |
800.40 |
668.00 |
685.20 |
| Total Expenditure |
679.90 |
564.80 |
575.30 |
| PBIDT |
120.50 |
103.20 |
109.90 |
| Interest |
0.80 |
0.70 |
0.70 |
| PBDT |
119.70 |
102.50 |
109.20 |
| Depreciation |
15.60 |
14.70 |
14.00 |
| Tax |
38.00 |
24.00 |
23.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.70 |
-1.20 |
-0.90 |
| Reported Profit After Tax |
77.80 |
65.00 |
72.70 |
| Extra-ordinary Items |
-16.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
93.99 |
65.00 |
72.70 |
| EPS (Unit Curr.) |
4.47 |
3.74 |
4.17 |
| EPS (Adj) (Unit Curr.) |
4.47 |
3.74 |
4.17 |
| Calculated EPS (Unit Curr.) |
4.47 |
3.74 |
4.18 |
| Calculated EPS (Adj) (Unit Curr.) |
4.47 |
3.74 |
4.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.89 |
14.94 |
16.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.89 |
14.94 |
16.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.80 |
34.80 |
34.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.37 |
15.89 |
16.48 |
| PBDTM(%) |
15.27 |
15.78 |
16.38 |
| PATM(%) |
9.92 |
10.01 |
10.90 |