| Operating Income |
374.47 |
509.36 |
640.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.75 |
16.48 |
19.11 |
| Total Income |
377.22 |
525.84 |
659.47 |
| Interest |
171.50 |
213.19 |
244.67 |
| Employee Expenses |
138.35 |
161.73 |
134.70 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
34.47 |
67.98 |
55.75 |
| TOTAL OPERATING EXPENDITURE |
344.32 |
442.90 |
435.12 |
| Operating Profit Before Prov. & Cont. |
32.90 |
82.94 |
224.35 |
| Provisions & Write Offs |
571.97 |
604.31 |
491.86 |
| Depreciation |
5.73 |
4.61 |
4.68 |
| TOTAL EXPENDITURE |
922.02 |
1,051.82 |
931.66 |
| Tax |
0.00 |
-62.13 |
-11.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-134.61 |
-69.97 |
-57.24 |
| Reported Profit After Tax |
-410.19 |
-393.88 |
-203.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-410.19 |
-393.88 |
-203.93 |
| EPS (Unit Curr.) |
-57.53 |
-55.24 |
-28.60 |
| EPS (Adj) (Unit Curr.) |
-57.53 |
-55.24 |
-28.60 |
| Calculated EPS (Unit Curr.) |
-57.52 |
-55.23 |
-28.60 |
| Calculated EPS (Adj) (Unit Curr.) |
-57.52 |
-55.23 |
-28.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
-230.09 |
-220.94 |
-114.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-230.09 |
-220.94 |
-114.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.31 |
71.31 |
71.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-98.16 |
-60.50 |
-3.57 |
| PBDTM(%) |
-143.96 |
-102.36 |
-41.77 |
| PATM(%) |
-109.54 |
-77.33 |
-31.85 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
80.16 |
80.14 |
80.05 |
| Capital Adequacy Ratio |
37.10 |
36.03 |
35.69 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
4.85 |
4.85 |
4.88 |
| (%) Net Non Performing Assets |
0.96 |
0.96 |
0.97 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |