| Operating Income |
199.32 |
261.87 |
374.47 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.62 |
2.31 |
2.75 |
| Total Income |
207.94 |
264.18 |
377.22 |
| Interest |
111.37 |
139.38 |
171.50 |
| Employee Expenses |
112.45 |
125.20 |
138.35 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
48.20 |
52.83 |
34.47 |
| TOTAL OPERATING EXPENDITURE |
272.02 |
317.41 |
344.32 |
| Operating Profit Before Prov. & Cont. |
-64.08 |
-53.23 |
32.90 |
| Provisions & Write Offs |
218.47 |
382.57 |
571.97 |
| Depreciation |
3.10 |
3.32 |
5.73 |
| TOTAL EXPENDITURE |
493.59 |
703.30 |
922.02 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-67.58 |
-110.21 |
-134.61 |
| Reported Profit After Tax |
-218.07 |
-328.91 |
-410.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-218.07 |
-328.91 |
-410.19 |
| EPS (Unit Curr.) |
-28.68 |
-46.13 |
-57.53 |
| EPS (Adj) (Unit Curr.) |
-28.68 |
-43.87 |
-54.71 |
| Calculated EPS (Unit Curr.) |
-27.27 |
-46.12 |
-57.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-27.27 |
-43.86 |
-54.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-109.08 |
-184.50 |
-230.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-109.08 |
-175.46 |
-218.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.97 |
71.31 |
71.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-85.88 |
-113.19 |
-98.16 |
| PBDTM(%) |
-141.76 |
-166.42 |
-143.96 |
| PATM(%) |
-109.41 |
-125.60 |
-109.54 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
80.54 |
80.35 |
80.16 |
| Capital Adequacy Ratio |
47.00 |
36.89 |
37.10 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
4.97 |
4.88 |
4.85 |
| (%) Net Non Performing Assets |
0.97 |
0.96 |
0.96 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |