| Gross Sales |
43.60 |
27.59 |
24.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
43.60 |
27.59 |
24.51 |
| Other Operating Income |
1.56 |
1.52 |
1.88 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
45.15 |
29.11 |
26.40 |
| Total Expenditure |
38.88 |
24.88 |
23.04 |
| PBIDT |
6.28 |
4.23 |
3.36 |
| Interest |
0.17 |
0.21 |
0.19 |
| PBDT |
6.10 |
4.02 |
3.17 |
| Depreciation |
0.14 |
0.19 |
0.23 |
| Tax |
2.31 |
1.72 |
0.74 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.65 |
2.11 |
2.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.65 |
2.11 |
2.20 |
| EPS (Unit Curr.) |
4.38 |
2.48 |
2.69 |
| EPS (Adj) (Unit Curr.) |
4.38 |
2.48 |
2.69 |
| Calculated EPS (Unit Curr.) |
4.34 |
2.51 |
2.62 |
| Calculated EPS (Adj) (Unit Curr.) |
4.34 |
2.51 |
2.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.37 |
10.04 |
10.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.37 |
10.04 |
10.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.40 |
8.40 |
8.40 |
| Reserve & Surplus |
63.88 |
60.23 |
58.20 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.40 |
15.33 |
13.71 |
| PBDTM(%) |
13.99 |
14.57 |
12.93 |
| PATM(%) |
8.37 |
7.65 |
8.98 |