| Gross Sales |
47.47 |
51.22 |
52.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47.47 |
51.22 |
52.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
47.47 |
51.22 |
52.32 |
| Total Expenditure |
38.42 |
44.29 |
44.53 |
| PBIDT |
9.05 |
6.92 |
7.79 |
| Interest |
0.89 |
0.56 |
0.19 |
| PBDT |
8.16 |
6.36 |
7.60 |
| Depreciation |
0.09 |
0.08 |
0.08 |
| Tax |
2.01 |
1.59 |
1.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.05 |
4.70 |
5.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.05 |
4.70 |
5.62 |
| EPS (Unit Curr.) |
7.20 |
5.64 |
6.77 |
| EPS (Adj) (Unit Curr.) |
7.20 |
5.64 |
6.77 |
| Calculated EPS (Unit Curr.) |
7.20 |
5.59 |
6.69 |
| Calculated EPS (Adj) (Unit Curr.) |
7.20 |
5.59 |
6.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.82 |
22.36 |
26.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.82 |
22.36 |
26.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.40 |
8.40 |
8.40 |
| Reserve & Surplus |
87.99 |
81.95 |
77.07 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.06 |
13.51 |
14.89 |
| PBDTM(%) |
17.19 |
12.42 |
14.53 |
| PATM(%) |
12.74 |
9.18 |
10.74 |