| Sobhagya Mercantile Ltd | Industry : (Diversified) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 8.40 | 0.24 | 0.24 | 0.24 | 0.24 |
| Reserves | 71.52 | 46.96 | 35.34 | 24.62 | 13.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 79.92 | 47.20 | 35.58 | 24.86 | 13.88 |
| Secured Loans | 0.00 | 0.00 | 0.94 | 1.32 | 0.33 |
| Unsecured Loans | 6.63 | 13.82 | 6.10 | 0.75 | 6.42 |
| Total Debt | 6.63 | 13.82 | 7.04 | 2.07 | 6.75 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 86.55 | 61.02 | 42.62 | 26.93 | 20.63 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5.52 | 4.30 | 3.67 | 2.28 | 2.44 |
| Less: Accumulated Depreciation | 4.33 | 2.72 | 1.35 | 0.96 | 0.70 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1.19 | 1.58 | 2.32 | 1.32 | 1.74 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.88 | 0.88 | 0.00 | 0.00 | 0.00 |
| Investments | 0.18 | 0.13 | 0.09 | 4.64 | 12.72 |
| Current Assets, Loans & Advances | |||||
| Inventories | 1.95 | 1.90 | 0.86 | 0.37 | 0.06 |
| Sundry Debtors | 107.24 | 19.11 | 51.21 | 11.28 | 14.97 |
| Cash and Bank Balance | 1.37 | 2.95 | 1.77 | 0.04 | 1.92 |
| Loans and Advances | 57.31 | 60.40 | 31.53 | 34.24 | 3.55 |
| Total Current Assets | 167.87 | 84.36 | 85.37 | 45.92 | 20.50 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 77.05 | 21.81 | 39.47 | 21.64 | 12.97 |
| Provisions | 8.95 | 4.17 | 5.69 | 3.31 | 1.34 |
| Total CL & Provisions | 86.00 | 25.99 | 45.16 | 24.95 | 14.31 |
| Net Current Assets | 81.87 | 58.38 | 40.20 | 20.98 | 6.20 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.43 | 0.04 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Net Deferred Tax | 2.43 | 0.04 | 0.00 | 0.00 | -0.03 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 86.55 | 61.02 | 42.61 | 26.94 | 20.63 |
| Contingent Liabilities | 9.27 | 0.18 | 0.00 | 0.00 | 0.00 |