| Gross Sales |
26.42 |
25.09 |
21.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
26.42 |
25.09 |
21.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
0.14 |
0.25 |
| Total Income |
26.87 |
25.22 |
21.96 |
| Total Expenditure |
40.51 |
25.92 |
21.25 |
| PBIDT |
-13.63 |
-0.69 |
0.70 |
| Interest |
0.04 |
1.91 |
0.01 |
| PBDT |
-13.67 |
-2.61 |
0.70 |
| Depreciation |
-0.65 |
0.91 |
0.60 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-13.02 |
-3.52 |
0.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.02 |
-3.52 |
0.09 |
| EPS (Unit Curr.) |
-1.40 |
-0.83 |
0.02 |
| EPS (Adj) (Unit Curr.) |
-1.40 |
-0.83 |
0.02 |
| Calculated EPS (Unit Curr.) |
-1.40 |
-0.83 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.40 |
-0.83 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.62 |
-3.31 |
0.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.62 |
-3.31 |
0.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
46.36 |
21.24 |
21.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-51.59 |
-2.75 |
3.22 |
| PBDTM(%) |
-51.74 |
-10.40 |
3.22 |
| PATM(%) |
-49.28 |
-14.03 |
0.41 |