| Gross Sales |
7,848.83 |
7,157.14 |
7,383.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,848.83 |
7,157.14 |
7,383.86 |
| Other Operating Income |
19.62 |
35.27 |
33.97 |
| Other Income |
247.67 |
138.04 |
226.80 |
| Total Income |
8,116.12 |
7,330.45 |
7,644.63 |
| Total Expenditure |
6,348.41 |
6,047.99 |
5,909.06 |
| PBIDT |
1,767.71 |
1,282.46 |
1,735.57 |
| Interest |
30.25 |
34.04 |
35.29 |
| PBDT |
1,737.46 |
1,248.42 |
1,700.28 |
| Depreciation |
269.29 |
269.42 |
224.06 |
| Tax |
363.42 |
309.69 |
356.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.12 |
-24.97 |
15.74 |
| Reported Profit After Tax |
1,099.63 |
694.28 |
1,104.05 |
| Extra-ordinary Items |
0.00 |
-122.93 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,099.63 |
817.21 |
1,104.05 |
| EPS (Unit Curr.) |
11.47 |
7.24 |
11.52 |
| EPS (Adj) (Unit Curr.) |
11.47 |
7.24 |
11.52 |
| Calculated EPS (Unit Curr.) |
11.46 |
7.24 |
11.51 |
| Calculated EPS (Adj) (Unit Curr.) |
11.46 |
7.24 |
11.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.86 |
28.95 |
46.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.86 |
28.95 |
46.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
95.92 |
95.92 |
95.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.52 |
17.92 |
23.50 |
| PBDTM(%) |
22.14 |
17.44 |
23.03 |
| PATM(%) |
14.01 |
9.70 |
14.95 |