| Gross Sales |
7,289.17 |
6,840.60 |
7,852.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,289.17 |
6,840.60 |
7,852.51 |
| Other Operating Income |
31.36 |
27.77 |
29.11 |
| Other Income |
226.45 |
181.56 |
225.55 |
| Total Income |
7,546.98 |
7,049.93 |
8,107.17 |
| Total Expenditure |
5,812.16 |
5,945.98 |
6,288.60 |
| PBIDT |
1,734.82 |
1,103.95 |
1,818.57 |
| Interest |
32.77 |
39.04 |
30.43 |
| PBDT |
1,702.05 |
1,064.91 |
1,788.14 |
| Depreciation |
221.35 |
207.34 |
195.71 |
| Tax |
356.43 |
245.43 |
395.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.68 |
9.83 |
4.88 |
| Reported Profit After Tax |
1,108.59 |
602.31 |
1,192.40 |
| Extra-ordinary Items |
0.00 |
-140.34 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,108.59 |
742.65 |
1,192.40 |
| EPS (Unit Curr.) |
11.56 |
6.28 |
12.44 |
| EPS (Adj) (Unit Curr.) |
11.56 |
6.28 |
12.44 |
| Calculated EPS (Unit Curr.) |
11.56 |
6.28 |
12.43 |
| Calculated EPS (Adj) (Unit Curr.) |
11.56 |
6.28 |
12.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.23 |
25.12 |
49.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.23 |
25.12 |
49.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
425.00 |
0.00 |
| Equity |
95.92 |
95.92 |
95.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.80 |
16.14 |
23.16 |
| PBDTM(%) |
23.35 |
15.57 |
22.77 |
| PATM(%) |
15.21 |
8.80 |
15.18 |