| Gross Sales |
7,894.05 |
7,601.51 |
7,335.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,894.05 |
7,601.51 |
7,335.85 |
| Other Operating Income |
26.19 |
22.99 |
20.44 |
| Other Income |
195.31 |
257.17 |
231.96 |
| Total Income |
8,115.55 |
7,881.67 |
7,588.25 |
| Total Expenditure |
6,250.20 |
6,161.82 |
5,997.17 |
| PBIDT |
1,865.35 |
1,719.85 |
1,591.08 |
| Interest |
39.39 |
28.03 |
29.68 |
| PBDT |
1,825.96 |
1,691.82 |
1,561.40 |
| Depreciation |
267.21 |
275.30 |
273.49 |
| Tax |
379.18 |
377.65 |
321.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.83 |
12.24 |
10.42 |
| Reported Profit After Tax |
1,160.74 |
1,026.63 |
955.56 |
| Extra-ordinary Items |
0.00 |
-120.69 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,160.74 |
1,147.32 |
955.56 |
| EPS (Unit Curr.) |
12.11 |
10.70 |
9.97 |
| EPS (Adj) (Unit Curr.) |
12.11 |
10.70 |
9.97 |
| Calculated EPS (Unit Curr.) |
12.10 |
10.70 |
9.96 |
| Calculated EPS (Adj) (Unit Curr.) |
12.10 |
10.70 |
9.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.40 |
42.81 |
39.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.40 |
42.81 |
39.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
450.00 |
| Equity |
95.92 |
95.92 |
95.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.63 |
22.63 |
21.69 |
| PBDTM(%) |
23.13 |
22.26 |
21.28 |
| PATM(%) |
14.70 |
13.51 |
13.03 |