| Gross Sales |
7,157.14 |
7,383.86 |
6,840.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,157.14 |
7,383.86 |
6,840.60 |
| Other Operating Income |
35.27 |
33.97 |
27.77 |
| Other Income |
138.04 |
226.80 |
181.56 |
| Total Income |
7,330.45 |
7,644.63 |
7,049.93 |
| Total Expenditure |
6,047.99 |
5,909.06 |
5,945.98 |
| PBIDT |
1,282.46 |
1,735.57 |
1,103.95 |
| Interest |
34.04 |
35.29 |
39.04 |
| PBDT |
1,248.42 |
1,700.28 |
1,064.91 |
| Depreciation |
269.42 |
224.06 |
207.34 |
| Tax |
309.69 |
356.43 |
245.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-24.97 |
15.74 |
9.83 |
| Reported Profit After Tax |
694.28 |
1,104.05 |
602.31 |
| Extra-ordinary Items |
-122.93 |
0.00 |
-140.34 |
| Adjusted Profit After Extra-ordinary item |
817.21 |
1,104.05 |
742.65 |
| EPS (Unit Curr.) |
7.24 |
11.52 |
6.28 |
| EPS (Adj) (Unit Curr.) |
7.24 |
11.52 |
6.28 |
| Calculated EPS (Unit Curr.) |
7.24 |
11.51 |
6.28 |
| Calculated EPS (Adj) (Unit Curr.) |
7.24 |
11.51 |
6.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.95 |
46.04 |
25.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.95 |
46.04 |
25.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
425.00 |
| Equity |
95.92 |
95.92 |
95.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.92 |
23.50 |
16.14 |
| PBDTM(%) |
17.44 |
23.03 |
15.57 |
| PATM(%) |
9.70 |
14.95 |
8.80 |