| Gross Sales |
1,458.68 |
1,414.96 |
1,129.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,458.68 |
1,414.96 |
1,129.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.12 |
12.41 |
13.00 |
| Total Income |
1,473.81 |
1,427.37 |
1,142.93 |
| Total Expenditure |
1,403.10 |
1,305.03 |
1,038.30 |
| PBIDT |
70.71 |
122.34 |
104.63 |
| Interest |
32.37 |
31.97 |
29.61 |
| PBDT |
38.33 |
90.37 |
75.02 |
| Depreciation |
17.32 |
17.50 |
17.91 |
| Tax |
5.56 |
22.04 |
22.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.38 |
-2.51 |
-1.80 |
| Reported Profit After Tax |
16.83 |
53.34 |
36.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.83 |
53.34 |
36.83 |
| EPS (Unit Curr.) |
2.17 |
6.87 |
4.90 |
| EPS (Adj) (Unit Curr.) |
1.09 |
3.44 |
2.45 |
| Calculated EPS (Unit Curr.) |
2.17 |
6.87 |
4.74 |
| Calculated EPS (Adj) (Unit Curr.) |
1.09 |
3.44 |
2.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.66 |
27.46 |
18.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.33 |
13.73 |
9.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
77.72 |
77.70 |
77.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.85 |
8.65 |
9.26 |
| PBDTM(%) |
2.63 |
6.39 |
6.64 |
| PATM(%) |
1.15 |
3.77 |
3.26 |