| Gross Sales |
3,032.29 |
1,554.32 |
1,824.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,032.29 |
1,554.32 |
1,824.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.09 |
17.36 |
17.63 |
| Total Income |
3,061.38 |
1,571.68 |
1,842.19 |
| Total Expenditure |
2,628.16 |
1,446.00 |
1,642.37 |
| PBIDT |
433.22 |
125.69 |
199.83 |
| Interest |
57.68 |
45.27 |
42.35 |
| PBDT |
375.53 |
80.42 |
157.48 |
| Depreciation |
18.11 |
16.96 |
17.41 |
| Tax |
91.21 |
13.58 |
39.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
-3.18 |
-2.86 |
| Reported Profit After Tax |
266.55 |
53.07 |
103.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
266.55 |
53.07 |
103.52 |
| EPS (Unit Curr.) |
16.28 |
3.25 |
6.32 |
| EPS (Adj) (Unit Curr.) |
16.28 |
3.25 |
6.32 |
| Calculated EPS (Unit Curr.) |
16.28 |
3.24 |
6.32 |
| Calculated EPS (Adj) (Unit Curr.) |
16.28 |
3.24 |
6.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.13 |
12.97 |
25.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.13 |
12.97 |
25.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
15.00 |
0.00 |
0.00 |
| Equity |
81.86 |
81.86 |
81.84 |
| Reserve & Surplus |
0.00 |
2,043.63 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.29 |
8.09 |
10.95 |
| PBDTM(%) |
12.38 |
5.17 |
8.63 |
| PATM(%) |
8.79 |
3.41 |
5.67 |