| Gross Sales |
133.79 |
105.14 |
126.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
133.79 |
105.14 |
126.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.68 |
0.02 |
1.58 |
| Total Income |
134.47 |
105.16 |
128.49 |
| Total Expenditure |
131.59 |
101.42 |
125.73 |
| PBIDT |
2.88 |
3.74 |
2.75 |
| Interest |
0.58 |
0.49 |
0.47 |
| PBDT |
2.30 |
3.25 |
2.29 |
| Depreciation |
0.90 |
1.51 |
0.96 |
| Tax |
0.30 |
0.40 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.38 |
-0.25 |
-0.01 |
| Reported Profit After Tax |
0.72 |
1.60 |
1.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.72 |
1.60 |
1.24 |
| EPS (Unit Curr.) |
0.26 |
0.57 |
0.44 |
| EPS (Adj) (Unit Curr.) |
0.26 |
0.57 |
0.44 |
| Calculated EPS (Unit Curr.) |
0.26 |
0.57 |
0.44 |
| Calculated EPS (Adj) (Unit Curr.) |
0.26 |
0.57 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.02 |
2.28 |
1.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.02 |
2.28 |
1.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.05 |
28.05 |
28.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.15 |
3.56 |
2.17 |
| PBDTM(%) |
1.72 |
3.09 |
1.80 |
| PATM(%) |
0.54 |
1.52 |
0.98 |