| Gross Sales |
825.25 |
724.91 |
699.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
825.25 |
724.91 |
699.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
69.84 |
83.12 |
1.15 |
| Total Income |
895.09 |
808.03 |
700.16 |
| Total Expenditure |
649.49 |
597.73 |
555.80 |
| PBIDT |
245.60 |
210.30 |
144.36 |
| Interest |
36.28 |
41.64 |
44.72 |
| PBDT |
209.32 |
168.66 |
99.64 |
| Depreciation |
5.01 |
4.91 |
4.75 |
| Tax |
-3.95 |
-0.33 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
-0.07 |
-0.22 |
| Reported Profit After Tax |
207.82 |
164.15 |
95.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
207.82 |
164.15 |
95.11 |
| EPS (Unit Curr.) |
0.30 |
0.25 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.30 |
0.25 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.29 |
0.25 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.29 |
0.25 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.15 |
1.00 |
0.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.15 |
1.00 |
0.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
724.86 |
657.54 |
635.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.76 |
29.01 |
20.65 |
| PBDTM(%) |
25.36 |
23.27 |
14.25 |
| PATM(%) |
25.18 |
22.64 |
13.61 |