| Gross Sales |
699.01 |
638.73 |
504.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
699.01 |
638.73 |
504.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.15 |
44.15 |
43.73 |
| Total Income |
700.16 |
682.88 |
548.70 |
| Total Expenditure |
555.80 |
528.63 |
419.40 |
| PBIDT |
144.36 |
154.25 |
129.30 |
| Interest |
44.72 |
3.12 |
1.63 |
| PBDT |
99.64 |
151.13 |
127.67 |
| Depreciation |
4.75 |
4.84 |
4.14 |
| Tax |
0.00 |
0.00 |
-42.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
0.08 |
-12.98 |
| Reported Profit After Tax |
95.11 |
146.21 |
178.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.11 |
146.21 |
178.97 |
| EPS (Unit Curr.) |
0.16 |
0.28 |
3.85 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.28 |
0.39 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.25 |
3.85 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.25 |
0.39 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.60 |
1.00 |
15.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.60 |
1.00 |
1.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
635.53 |
583.82 |
465.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.65 |
24.15 |
25.61 |
| PBDTM(%) |
14.25 |
23.66 |
25.28 |
| PATM(%) |
13.61 |
22.89 |
35.44 |