Gross Sales |
638.73 |
504.97 |
400.54 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
638.73 |
504.97 |
400.54 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
44.15 |
43.73 |
38.79 |
Total Income |
682.88 |
548.70 |
439.33 |
Total Expenditure |
528.63 |
419.40 |
350.51 |
PBIDT |
154.25 |
129.30 |
88.82 |
Interest |
3.12 |
1.63 |
1.79 |
PBDT |
151.13 |
127.67 |
87.03 |
Depreciation |
4.84 |
4.14 |
3.62 |
Tax |
0.00 |
-42.46 |
-71.39 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.08 |
-12.98 |
0.00 |
Reported Profit After Tax |
146.21 |
178.97 |
154.80 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
146.21 |
178.97 |
154.80 |
EPS (Unit Curr.) |
0.28 |
3.85 |
3.33 |
EPS (Adj) (Unit Curr.) |
0.28 |
0.39 |
0.33 |
Calculated EPS (Unit Curr.) |
0.25 |
3.85 |
3.33 |
Calculated EPS (Adj) (Unit Curr.) |
0.25 |
0.39 |
0.33 |
Calculated EPS (Ann.) (Unit Curr.) |
1.00 |
15.38 |
13.30 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.00 |
1.54 |
1.33 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
583.82 |
465.40 |
465.40 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
1.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
24.15 |
25.61 |
22.18 |
PBDTM(%) |
23.66 |
25.28 |
21.73 |
PATM(%) |
22.89 |
35.44 |
38.65 |