| Gross Sales |
257.58 |
259.26 |
252.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
257.58 |
259.26 |
252.17 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.88 |
8.61 |
1.17 |
| Total Income |
259.46 |
267.87 |
253.33 |
| Total Expenditure |
222.32 |
220.13 |
216.83 |
| PBIDT |
37.13 |
47.74 |
36.50 |
| Interest |
0.73 |
0.97 |
0.68 |
| PBDT |
36.40 |
46.77 |
35.82 |
| Depreciation |
12.21 |
9.36 |
9.20 |
| Tax |
8.86 |
11.02 |
7.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.40 |
-2.92 |
-1.54 |
| Reported Profit After Tax |
16.73 |
29.30 |
20.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.73 |
29.30 |
20.43 |
| EPS (Unit Curr.) |
10.78 |
18.88 |
13.16 |
| EPS (Adj) (Unit Curr.) |
10.78 |
18.88 |
13.16 |
| Calculated EPS (Unit Curr.) |
10.78 |
18.88 |
13.16 |
| Calculated EPS (Adj) (Unit Curr.) |
10.78 |
18.88 |
13.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.13 |
75.53 |
52.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.13 |
75.53 |
52.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
500.00 |
0.00 |
0.00 |
| Equity |
15.52 |
15.52 |
15.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.41 |
18.41 |
14.47 |
| PBDTM(%) |
14.13 |
18.04 |
14.20 |
| PATM(%) |
6.50 |
11.30 |
8.10 |