| Gross Sales |
246.54 |
233.97 |
237.26 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
246.54 |
233.97 |
237.26 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.19 |
7.86 |
10.66 |
| Total Income |
258.73 |
241.83 |
247.92 |
| Total Expenditure |
208.18 |
210.30 |
196.59 |
| PBIDT |
50.55 |
31.53 |
51.33 |
| Interest |
0.57 |
0.42 |
0.60 |
| PBDT |
49.98 |
31.11 |
50.73 |
| Depreciation |
5.75 |
7.09 |
7.23 |
| Tax |
3.60 |
9.42 |
8.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.85 |
-1.46 |
1.45 |
| Reported Profit After Tax |
35.79 |
16.05 |
33.59 |
| Extra-ordinary Items |
1.67 |
-10.20 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.12 |
26.25 |
33.59 |
| EPS (Unit Curr.) |
23.06 |
10.34 |
21.64 |
| EPS (Adj) (Unit Curr.) |
23.06 |
10.34 |
21.64 |
| Calculated EPS (Unit Curr.) |
23.06 |
10.34 |
21.64 |
| Calculated EPS (Adj) (Unit Curr.) |
23.06 |
10.34 |
21.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
92.24 |
41.36 |
86.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
92.24 |
41.36 |
86.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.52 |
15.52 |
15.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.50 |
13.48 |
21.63 |
| PBDTM(%) |
20.27 |
13.30 |
21.38 |
| PATM(%) |
14.52 |
6.86 |
14.16 |