| Gross Sales |
221.28 |
255.80 |
257.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
221.28 |
255.80 |
257.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.56 |
12.53 |
1.88 |
| Total Income |
225.84 |
268.33 |
259.46 |
| Total Expenditure |
196.65 |
219.87 |
222.32 |
| PBIDT |
29.19 |
48.46 |
37.13 |
| Interest |
0.64 |
0.94 |
0.73 |
| PBDT |
28.55 |
47.52 |
36.40 |
| Depreciation |
7.47 |
7.86 |
12.21 |
| Tax |
6.81 |
13.55 |
8.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
-2.78 |
-1.40 |
| Reported Profit After Tax |
14.77 |
28.88 |
16.73 |
| Extra-ordinary Items |
0.00 |
6.30 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.77 |
22.58 |
16.73 |
| EPS (Unit Curr.) |
9.52 |
18.61 |
10.78 |
| EPS (Adj) (Unit Curr.) |
9.52 |
18.61 |
10.78 |
| Calculated EPS (Unit Curr.) |
9.52 |
18.61 |
10.78 |
| Calculated EPS (Adj) (Unit Curr.) |
9.52 |
18.61 |
10.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.06 |
74.44 |
43.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.06 |
74.44 |
43.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
500.00 |
| Equity |
15.52 |
15.52 |
15.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.19 |
18.94 |
14.41 |
| PBDTM(%) |
12.90 |
18.58 |
14.13 |
| PATM(%) |
6.67 |
11.29 |
6.50 |