| Gross Sales |
233.97 |
237.26 |
221.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
233.97 |
237.26 |
221.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.86 |
10.66 |
4.56 |
| Total Income |
241.83 |
247.92 |
225.84 |
| Total Expenditure |
210.30 |
196.59 |
196.65 |
| PBIDT |
31.53 |
51.33 |
29.19 |
| Interest |
0.42 |
0.60 |
0.64 |
| PBDT |
31.11 |
50.73 |
28.55 |
| Depreciation |
7.09 |
7.23 |
7.47 |
| Tax |
9.42 |
8.46 |
6.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.46 |
1.45 |
-0.50 |
| Reported Profit After Tax |
16.05 |
33.59 |
14.77 |
| Extra-ordinary Items |
-10.20 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.25 |
33.59 |
14.77 |
| EPS (Unit Curr.) |
10.34 |
21.64 |
9.52 |
| EPS (Adj) (Unit Curr.) |
10.34 |
21.64 |
9.52 |
| Calculated EPS (Unit Curr.) |
10.34 |
21.64 |
9.52 |
| Calculated EPS (Adj) (Unit Curr.) |
10.34 |
21.64 |
9.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.36 |
86.56 |
38.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.36 |
86.56 |
38.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.52 |
15.52 |
15.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.48 |
21.63 |
13.19 |
| PBDTM(%) |
13.30 |
21.38 |
12.90 |
| PATM(%) |
6.86 |
14.16 |
6.67 |