Profit & Loss

  • Company Name :
Expleo Solutions Ltd Industry : (IT - Software)
  • BSE Code:
  • 533121
  • NSE Symbol:
  • EXPLEOSOL
  • P/E(TTM):
  • 20.26
  • ISIN Demat:
  • INE201K01015
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 60.27
  • Book Value(₹):
  • 383.30
  • Market Cap(₹Cr.):
  • 1,895.35
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 964.87 903.30 742.54 300.89 270.22
Excise Duty - - - - -
Net Sales 964.87 903.30 742.54 300.89 270.22
Other Income 3.50 8.69 4.73 4.94 5.95
Stock Adjustments - - - - -
Total Income 968.37 911.99 747.27 305.83 276.17
EXPENDITURE :          
Raw Materials - - - - -
Power and Fuel Cost 3.88 3.19 2.39 0.99 1.67
Other Manufacturing Expenses 144.75 135.62 179.36 39.03 29.77
Selling and Administration Expenses 60.05 42.45 28.61 14.68 20.18
Miscellaneous Expenses 86.62 79.29 50.04 55.24 56.32
Employee Benefit Expenses 529.57 448.38 361.68 126.54 112.59
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 143.50 203.07 125.19 69.35 55.64
Interest 2.60 2.26 1.21 1.06 1.11
Gross Profit 140.90 200.81 123.98 68.29 54.53
Depreciation 33.03 27.27 18.75 5.78 5.80
Profit Before Tax 107.87 173.54 105.23 62.51 48.73
Current Tax 30.61 46.16 26.44 17.33 12.47
Fringe Benefit tax - - - - -
Deferred Tax -3.84 4.12 15.18 -0.08 1.31
Reported Net Profit 81.10 123.26 63.60 45.26 34.95
Extraordinary Items -0.10 0.60 0.05 0.01 0.02
Adjusted Net Profit 81.20 122.66 63.55 45.25 34.93
Adjustment below Net Profit -1.53 1.57 -0.56 -0.55 -6.77
Profit/Loss Balance carried down 551.84 427.01 363.97 79.80 55.48
Statutory Appropriations - - - - -
Appropriations 7.76 - - - 3.86
P & L Balance carried down 623.65 551.84 427.01 124.51 79.80
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - 50.00 - - -
Dividend Per Share(Rs) - 5.00 - - -
Earnings Per Share-Unit Curr 52.26 79.42 40.98 44.14 34.09
Earnings Per Share(Adj)-Unit Curr 52.26 79.42 40.98 44.14 34.09
Book Value 351.15 304.89 224.45 156.03 112.42
Book Value(Adj)-Unit Curr 351.15 304.89 224.45 156.03 112.42