| Gross Sales |
82.67 |
90.01 |
83.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
82.67 |
90.01 |
83.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.69 |
0.80 |
0.67 |
| Total Income |
83.36 |
90.81 |
84.37 |
| Total Expenditure |
76.26 |
84.09 |
81.02 |
| PBIDT |
7.10 |
6.72 |
3.35 |
| Interest |
0.65 |
0.71 |
0.73 |
| PBDT |
6.46 |
6.01 |
2.62 |
| Depreciation |
2.24 |
2.07 |
2.25 |
| Tax |
0.00 |
-0.02 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-0.15 |
0.13 |
| Reported Profit After Tax |
4.32 |
4.12 |
0.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.32 |
4.12 |
0.24 |
| EPS (Unit Curr.) |
1.12 |
1.06 |
0.06 |
| EPS (Adj) (Unit Curr.) |
1.12 |
1.06 |
0.06 |
| Calculated EPS (Unit Curr.) |
1.12 |
1.06 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.12 |
1.06 |
0.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.46 |
4.25 |
0.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.46 |
4.25 |
0.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.88 |
3.88 |
3.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.59 |
7.47 |
4.00 |
| PBDTM(%) |
7.81 |
6.68 |
3.13 |
| PATM(%) |
5.23 |
4.58 |
0.29 |