| Gross Sales |
28.79 |
35.39 |
39.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
28.79 |
35.39 |
39.51 |
| Other Operating Income |
0.11 |
0.08 |
0.05 |
| Other Income |
7.46 |
3.74 |
0.48 |
| Total Income |
36.36 |
39.21 |
40.04 |
| Total Expenditure |
30.23 |
34.48 |
36.97 |
| PBIDT |
6.13 |
4.73 |
3.07 |
| Interest |
1.23 |
0.95 |
1.01 |
| PBDT |
4.90 |
3.78 |
2.06 |
| Depreciation |
1.63 |
1.61 |
1.59 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.27 |
2.17 |
0.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.27 |
2.17 |
0.47 |
| EPS (Unit Curr.) |
1.48 |
0.98 |
0.21 |
| EPS (Adj) (Unit Curr.) |
1.48 |
0.98 |
0.21 |
| Calculated EPS (Unit Curr.) |
1.48 |
0.98 |
0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
1.48 |
0.98 |
0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.90 |
3.92 |
0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.90 |
3.92 |
0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.16 |
22.16 |
22.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.29 |
13.37 |
7.77 |
| PBDTM(%) |
17.02 |
10.68 |
5.21 |
| PATM(%) |
11.36 |
6.13 |
1.19 |