| Gross Sales |
20.32 |
12.68 |
7.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
20.32 |
12.68 |
7.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.20 |
14.26 |
15.31 |
| Total Income |
46.52 |
26.94 |
22.34 |
| Total Expenditure |
21.22 |
16.86 |
20.22 |
| PBIDT |
25.30 |
10.08 |
2.12 |
| Interest |
0.96 |
0.57 |
0.11 |
| PBDT |
24.34 |
9.51 |
2.01 |
| Depreciation |
5.51 |
3.14 |
0.61 |
| Tax |
1.53 |
2.07 |
0.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.31 |
0.26 |
-0.90 |
| Reported Profit After Tax |
27.61 |
4.04 |
1.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
27.61 |
4.04 |
1.64 |
| EPS (Unit Curr.) |
3.12 |
0.41 |
0.21 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.10 |
0.05 |
| Calculated EPS (Unit Curr.) |
2.98 |
0.46 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.12 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.92 |
1.84 |
0.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.98 |
0.46 |
0.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.05 |
35.05 |
34.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
124.51 |
79.50 |
30.16 |
| PBDTM(%) |
119.78 |
75.00 |
28.59 |
| PATM(%) |
135.88 |
31.86 |
23.33 |