| Gross Sales |
6.72 |
7.99 |
6.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.72 |
7.99 |
6.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.83 |
19.04 |
17.59 |
| Total Income |
24.55 |
27.03 |
24.07 |
| Total Expenditure |
12.12 |
14.00 |
125.28 |
| PBIDT |
12.43 |
13.03 |
-101.21 |
| Interest |
0.13 |
0.14 |
0.16 |
| PBDT |
12.30 |
12.89 |
-101.37 |
| Depreciation |
0.62 |
0.59 |
0.60 |
| Tax |
2.29 |
2.00 |
1.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.34 |
0.67 |
2.11 |
| Reported Profit After Tax |
12.73 |
9.63 |
-105.35 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.73 |
9.63 |
-105.35 |
| EPS (Unit Curr.) |
1.66 |
1.26 |
-14.17 |
| EPS (Adj) (Unit Curr.) |
1.66 |
1.26 |
-14.17 |
| Calculated EPS (Unit Curr.) |
1.66 |
1.26 |
-13.76 |
| Calculated EPS (Adj) (Unit Curr.) |
1.66 |
1.26 |
-13.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.65 |
5.03 |
-55.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.65 |
5.03 |
-55.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.62 |
30.62 |
30.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
4.00 |
4.00 |
4.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
184.97 |
163.08 |
-1,561.88 |
| PBDTM(%) |
183.04 |
161.33 |
-1,564.35 |
| PATM(%) |
189.43 |
120.53 |
-1,625.77 |