| Gross Sales |
228.94 |
228.01 |
261.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
228.94 |
228.01 |
261.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.29 |
4.45 |
6.08 |
| Total Income |
231.22 |
232.46 |
267.91 |
| Total Expenditure |
196.94 |
192.28 |
216.49 |
| PBIDT |
34.29 |
40.18 |
51.42 |
| Interest |
16.36 |
17.06 |
16.79 |
| PBDT |
17.93 |
23.12 |
34.63 |
| Depreciation |
34.88 |
40.90 |
34.46 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
3.42 |
0.17 |
| Reported Profit After Tax |
-16.96 |
-21.20 |
0.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.96 |
-21.20 |
0.00 |
| EPS (Unit Curr.) |
-4.34 |
-5.43 |
0.00 |
| EPS (Adj) (Unit Curr.) |
-4.34 |
-5.43 |
0.00 |
| Calculated EPS (Unit Curr.) |
-4.34 |
-5.43 |
0.00 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.34 |
-5.43 |
0.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.35 |
-21.70 |
0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.35 |
-21.70 |
0.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.54 |
19.54 |
19.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.98 |
17.62 |
19.64 |
| PBDTM(%) |
7.83 |
10.14 |
13.23 |
| PATM(%) |
-7.41 |
-9.30 |
0.00 |