| Gross Sales |
288.25 |
229.98 |
228.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
288.25 |
229.98 |
228.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.62 |
7.86 |
2.29 |
| Total Income |
289.88 |
237.84 |
231.22 |
| Total Expenditure |
253.17 |
207.12 |
196.94 |
| PBIDT |
36.71 |
30.72 |
34.29 |
| Interest |
17.36 |
16.10 |
16.36 |
| PBDT |
19.35 |
14.62 |
17.93 |
| Depreciation |
34.33 |
36.04 |
34.88 |
| Tax |
-6.14 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-8.83 |
-21.42 |
-16.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.83 |
-21.42 |
-16.96 |
| EPS (Unit Curr.) |
-2.26 |
-5.48 |
-4.34 |
| EPS (Adj) (Unit Curr.) |
-2.26 |
-5.48 |
-4.34 |
| Calculated EPS (Unit Curr.) |
-2.26 |
-5.48 |
-4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.26 |
-5.48 |
-4.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.04 |
-21.92 |
-17.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.04 |
-21.92 |
-17.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.54 |
19.54 |
19.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.74 |
13.36 |
14.98 |
| PBDTM(%) |
6.71 |
6.36 |
7.83 |
| PATM(%) |
-3.06 |
-9.31 |
-7.41 |