| Gross Sales |
1,564.95 |
1,582.08 |
2,383.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,564.95 |
1,582.08 |
2,383.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.13 |
45.35 |
47.35 |
| Total Income |
1,611.08 |
1,627.43 |
2,431.05 |
| Total Expenditure |
1,520.64 |
1,513.69 |
2,190.41 |
| PBIDT |
90.44 |
113.74 |
240.64 |
| Interest |
8.47 |
10.40 |
9.47 |
| PBDT |
81.97 |
103.34 |
231.17 |
| Depreciation |
45.47 |
45.96 |
50.32 |
| Tax |
16.29 |
19.21 |
56.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.57 |
-3.53 |
-10.04 |
| Reported Profit After Tax |
26.78 |
41.70 |
134.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.78 |
41.70 |
134.03 |
| EPS (Unit Curr.) |
2.11 |
3.29 |
10.58 |
| EPS (Adj) (Unit Curr.) |
2.11 |
3.29 |
10.58 |
| Calculated EPS (Unit Curr.) |
2.11 |
3.29 |
10.56 |
| Calculated EPS (Adj) (Unit Curr.) |
2.11 |
3.29 |
10.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.44 |
13.15 |
42.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.44 |
13.15 |
42.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.87 |
126.87 |
126.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.78 |
7.19 |
10.10 |
| PBDTM(%) |
5.24 |
6.53 |
9.70 |
| PATM(%) |
1.71 |
2.64 |
5.62 |