| Gross Sales |
1,502.15 |
2,317.47 |
1,890.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,502.15 |
2,317.47 |
1,890.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
55.10 |
48.97 |
41.53 |
| Total Income |
1,557.25 |
2,366.44 |
1,931.60 |
| Total Expenditure |
1,466.35 |
2,122.75 |
1,720.58 |
| PBIDT |
90.90 |
243.69 |
211.02 |
| Interest |
7.36 |
14.36 |
13.49 |
| PBDT |
83.54 |
229.33 |
197.53 |
| Depreciation |
45.81 |
47.76 |
47.64 |
| Tax |
14.33 |
46.80 |
29.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.69 |
-0.30 |
9.98 |
| Reported Profit After Tax |
27.09 |
135.07 |
110.86 |
| Extra-ordinary Items |
6.15 |
0.00 |
5.18 |
| Adjusted Profit After Extra-ordinary item |
20.94 |
135.07 |
105.68 |
| EPS (Unit Curr.) |
2.14 |
10.65 |
8.74 |
| EPS (Adj) (Unit Curr.) |
2.14 |
10.65 |
8.74 |
| Calculated EPS (Unit Curr.) |
2.14 |
10.65 |
8.74 |
| Calculated EPS (Adj) (Unit Curr.) |
2.14 |
10.65 |
8.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.54 |
42.59 |
34.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.54 |
42.59 |
34.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.87 |
126.87 |
126.87 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.05 |
10.52 |
11.16 |
| PBDTM(%) |
5.56 |
9.90 |
10.45 |
| PATM(%) |
1.80 |
5.83 |
5.87 |