| Gross Sales |
13.90 |
15.38 |
11.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.90 |
15.38 |
11.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.25 |
0.21 |
0.07 |
| Total Income |
14.14 |
15.59 |
11.94 |
| Total Expenditure |
11.87 |
12.73 |
10.22 |
| PBIDT |
2.28 |
2.86 |
1.72 |
| Interest |
0.09 |
0.09 |
0.10 |
| PBDT |
2.19 |
2.77 |
1.62 |
| Depreciation |
0.29 |
0.27 |
0.30 |
| Tax |
0.48 |
0.68 |
0.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.05 |
-0.03 |
| Reported Profit After Tax |
1.40 |
1.87 |
0.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.40 |
1.87 |
0.97 |
| EPS (Unit Curr.) |
4.40 |
5.90 |
3.06 |
| EPS (Adj) (Unit Curr.) |
4.40 |
5.90 |
3.06 |
| Calculated EPS (Unit Curr.) |
4.40 |
5.90 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
4.40 |
5.90 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.62 |
23.59 |
12.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.62 |
23.59 |
12.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.17 |
3.17 |
3.17 |
| Reserve & Surplus |
27.26 |
25.86 |
24.03 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.40 |
18.60 |
14.49 |
| PBDTM(%) |
15.76 |
18.01 |
13.65 |
| PATM(%) |
10.07 |
12.16 |
8.17 |