| Gross Sales |
102.45 |
128.30 |
122.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.45 |
128.30 |
122.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.46 |
2.36 |
1.49 |
| Total Income |
104.91 |
130.66 |
123.66 |
| Total Expenditure |
95.07 |
118.69 |
112.54 |
| PBIDT |
9.84 |
11.97 |
11.11 |
| Interest |
1.05 |
1.16 |
1.03 |
| PBDT |
8.79 |
10.81 |
10.08 |
| Depreciation |
1.78 |
1.74 |
1.67 |
| Tax |
1.37 |
2.20 |
1.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.12 |
0.28 |
| Reported Profit After Tax |
5.56 |
6.75 |
6.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.56 |
6.75 |
6.21 |
| EPS (Unit Curr.) |
55.56 |
67.52 |
62.07 |
| EPS (Adj) (Unit Curr.) |
55.56 |
67.52 |
62.07 |
| Calculated EPS (Unit Curr.) |
55.56 |
67.53 |
62.08 |
| Calculated EPS (Adj) (Unit Curr.) |
55.56 |
67.53 |
62.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
222.25 |
270.11 |
248.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
222.25 |
270.11 |
248.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1.00 |
1.00 |
1.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.60 |
9.33 |
9.09 |
| PBDTM(%) |
8.58 |
8.43 |
8.25 |
| PATM(%) |
5.43 |
5.26 |
5.08 |