| Gross Sales |
663.13 |
644.19 |
595.78 |
| Excise Duty |
493.80 |
478.35 |
446.78 |
| Net Sales |
169.33 |
165.84 |
149.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.42 |
1.02 |
3.03 |
| Total Income |
209.75 |
166.86 |
152.03 |
| Total Expenditure |
140.61 |
135.91 |
121.48 |
| PBIDT |
69.14 |
30.95 |
30.55 |
| Interest |
0.14 |
0.10 |
0.08 |
| PBDT |
69.00 |
30.85 |
30.47 |
| Depreciation |
0.68 |
1.50 |
1.50 |
| Tax |
7.86 |
7.38 |
7.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
60.46 |
21.97 |
21.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.46 |
21.97 |
21.67 |
| EPS (Unit Curr.) |
26.47 |
9.61 |
9.48 |
| EPS (Adj) (Unit Curr.) |
26.47 |
9.61 |
9.48 |
| Calculated EPS (Unit Curr.) |
26.45 |
9.61 |
9.48 |
| Calculated EPS (Adj) (Unit Curr.) |
26.45 |
9.61 |
9.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
105.81 |
38.45 |
37.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
105.81 |
38.45 |
37.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
22.86 |
22.86 |
22.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.83 |
18.66 |
20.50 |
| PBDTM(%) |
40.75 |
18.60 |
20.45 |
| PATM(%) |
35.71 |
13.25 |
14.54 |