| Gross Sales |
484.01 |
492.10 |
461.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
484.01 |
492.10 |
461.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.44 |
14.08 |
12.41 |
| Total Income |
496.44 |
506.18 |
473.87 |
| Total Expenditure |
400.65 |
395.97 |
382.26 |
| PBIDT |
95.79 |
110.22 |
91.61 |
| Interest |
5.52 |
4.81 |
4.07 |
| PBDT |
90.27 |
105.40 |
87.54 |
| Depreciation |
15.74 |
15.90 |
15.98 |
| Tax |
17.90 |
21.85 |
18.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.23 |
0.86 |
1.18 |
| Reported Profit After Tax |
55.39 |
66.79 |
51.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.39 |
66.79 |
51.57 |
| EPS (Unit Curr.) |
12.69 |
15.30 |
11.81 |
| EPS (Adj) (Unit Curr.) |
12.69 |
15.30 |
11.81 |
| Calculated EPS (Unit Curr.) |
12.67 |
15.27 |
11.79 |
| Calculated EPS (Adj) (Unit Curr.) |
12.67 |
15.27 |
11.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.67 |
61.09 |
47.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.67 |
61.09 |
47.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.86 |
21.86 |
21.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.79 |
22.40 |
19.85 |
| PBDTM(%) |
18.65 |
21.42 |
18.97 |
| PATM(%) |
11.44 |
13.57 |
11.18 |