| Gross Sales |
442.77 |
544.33 |
484.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
442.77 |
544.33 |
484.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.27 |
12.75 |
12.44 |
| Total Income |
457.04 |
557.08 |
496.44 |
| Total Expenditure |
357.43 |
430.03 |
400.65 |
| PBIDT |
99.61 |
127.06 |
95.79 |
| Interest |
2.65 |
4.16 |
5.52 |
| PBDT |
96.96 |
122.90 |
90.27 |
| Depreciation |
14.84 |
15.76 |
15.74 |
| Tax |
20.89 |
27.21 |
17.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.26 |
0.65 |
1.23 |
| Reported Profit After Tax |
60.97 |
79.28 |
55.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
60.97 |
79.28 |
55.39 |
| EPS (Unit Curr.) |
13.97 |
18.16 |
12.69 |
| EPS (Adj) (Unit Curr.) |
13.97 |
18.16 |
12.69 |
| Calculated EPS (Unit Curr.) |
13.94 |
18.13 |
12.67 |
| Calculated EPS (Adj) (Unit Curr.) |
13.94 |
18.13 |
12.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
55.77 |
72.52 |
50.67 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
55.77 |
72.52 |
50.67 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.86 |
21.86 |
21.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.50 |
23.34 |
19.79 |
| PBDTM(%) |
21.90 |
22.58 |
18.65 |
| PATM(%) |
13.77 |
14.56 |
11.44 |