| Gross Sales |
2,217.74 |
1,572.16 |
1,465.17 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,217.74 |
1,572.16 |
1,465.17 |
| Other Operating Income |
44.26 |
30.67 |
28.72 |
| Other Income |
67.04 |
61.74 |
31.09 |
| Total Income |
2,329.03 |
1,664.58 |
1,524.98 |
| Total Expenditure |
2,077.89 |
1,501.21 |
1,464.52 |
| PBIDT |
251.15 |
163.37 |
60.46 |
| Interest |
84.53 |
82.74 |
85.97 |
| PBDT |
166.62 |
80.64 |
-25.51 |
| Depreciation |
92.13 |
87.23 |
103.41 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.31 |
120.14 |
-2,752.01 |
| Reported Profit After Tax |
60.18 |
-126.73 |
2,623.10 |
| Extra-ordinary Items |
0.00 |
107.54 |
-276.34 |
| Adjusted Profit After Extra-ordinary item |
60.18 |
-234.27 |
2,899.44 |
| EPS (Unit Curr.) |
0.33 |
-0.69 |
14.19 |
| EPS (Adj) (Unit Curr.) |
0.33 |
-0.69 |
14.19 |
| Calculated EPS (Unit Curr.) |
0.33 |
-0.69 |
14.19 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
-0.69 |
14.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.30 |
-2.74 |
56.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.30 |
-2.74 |
56.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,849.03 |
1,849.03 |
1,849.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.32 |
10.39 |
4.13 |
| PBDTM(%) |
7.51 |
5.13 |
-1.74 |
| PATM(%) |
2.71 |
-8.06 |
179.03 |