Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	8,147.08	8,578.31	7,977.58	6,595.87	4,771.43
Other Income	135.03	40.33	74.70	203.97	127.81
Stock Adjustments	-42.31	-148.09	405.42	250.00	-130.59
Total Income	8,239.80	8,470.55	8,457.70	7,049.84	4,768.65
EXPENDITURE :
Raw Materials	4,179.63	4,361.88	5,022.92	4,593.55	2,682.86
Power and Fuel Cost	324.44	347.06	345.07	327.46	234.60
Other Manufacturing Expenses	734.15	796.05	645.37	489.31	311.26
Selling and Administration Expenses	2,112.60	2,388.42	1,823.08	600.55	360.21
Miscellaneous Expenses	113.13	105.80	58.96	169.67	324.17
Employee Benefit Expenses	225.84	225.90	213.26	161.59	154.40
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	550.00	245.44	349.03	707.72	701.14
Interest	424.53	431.61	376.05	338.22	376.53
Gross Profit	125.47	-186.17	-27.02	369.50	324.61
Depreciation	443.88	463.01	443.75	345.30	346.43
Profit Before Tax	-318.41	-649.18	-470.77	24.20	-21.82
Current Tax	0.00	0.00	0.00	0.00	-1.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-52.21	318.39	87.13	118.80	-2,752.01
Reported Net Profit	-266.19	-967.57	-557.91	-94.59	2,732.01
Extraordinary Items	64.71	-14.71	-4.65	238.71	-278.36
Adjusted Net Profit	-330.90	-952.86	-553.26	-333.30	3,010.37
Adjustment below Net Profit	-1.54	-0.81	-2.76	-2.01	-0.51
Profit/Loss Balance carried down	-6,893.86	-5,925.48	-5,364.82	-5,268.21	-7,999.71
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-7,161.60	-6,893.86	-5,925.48	-5,364.82	-5,268.21
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.44	-5.23	-3.02	-0.51	14.78
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	23.42	24.87	30.11	33.14	33.66
Book Value(Adj)-Unit Curr	-	-	-	-	-