Profit & Loss

ESL Steel Ltd		Industry : (Steel)
BSE Code: 533264	NSE Symbol: ELECTROSL	P/E(TTM): -
ISIN Demat: INE481K01021	Div & Yield%: -	EPS(TTM): -
Book Value(₹): 24.00	Market Cap(₹Cr.): 6,091.00	Face Value(₹): 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	8,508.12	7,977.58	6,595.87	4,771.43	4,377.51
Excise Duty	-	-	-	-	-
Net Sales	8,508.12	7,977.58	6,595.87	4,771.43	4,377.51
Other Income	110.52	74.70	203.97	127.81	103.64
Stock Adjustments	-148.09	405.42	250.00	-130.59	142.23
Total Income	8,470.55	8,457.70	7,049.84	4,768.65	4,623.38
EXPENDITURE :
Raw Materials	4,385.99	5,022.92	4,593.55	2,682.86	2,824.24
Power and Fuel Cost	347.06	345.07	327.46	234.60	246.14
Other Manufacturing Expenses	796.05	645.37	489.31	311.26	374.86
Selling and Administration Expenses	2,388.42	1,823.08	600.55	360.21	293.05
Miscellaneous Expenses	81.70	58.96	169.67	324.17	54.43
Employee Benefit Expenses	225.90	213.26	161.59	154.40	161.81
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	245.44	349.03	707.72	701.14	668.85
Interest	431.61	376.05	338.22	376.53	384.14
Gross Profit	-186.17	-27.02	369.50	324.61	284.71
Depreciation	463.01	443.75	345.30	346.43	306.52
Profit Before Tax	-649.18	-470.77	24.20	-21.82	-21.81
Current Tax	-	-	-	-1.81	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	318.39	87.13	118.80	-2,752.01	-
Reported Net Profit	-967.57	-557.91	-94.59	2,732.01	-21.81
Extraordinary Items	-14.71	-4.65	238.71	-278.36	33.65
Adjusted Net Profit	-952.86	-553.26	-333.30	3,010.37	-55.46
Adjustment below Net Profit	-0.81	-2.76	-2.01	-0.51	-0.52
Profit/Loss Balance carried down	-5,925.48	-5,364.82	-5,268.21	-7,999.71	-7,977.38
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-6,893.86	-5,925.48	-5,364.82	-5,268.21	-7,999.71
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-5.23	-3.02	-0.51	14.78	-0.12
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	24.87	30.11	33.14	33.66	18.89
Book Value(Adj)-Unit Curr	-	-	-	-	-

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

8,508.12

7,977.58

6,595.87

4,771.43

4,377.51

Excise Duty

Net Sales

8,508.12

7,977.58

6,595.87

4,771.43

4,377.51

Other Income

110.52

74.70

203.97

127.81

103.64

Stock Adjustments

-148.09

405.42

250.00

-130.59

142.23

Total Income

8,470.55

8,457.70

7,049.84

4,768.65

4,623.38

EXPENDITURE :

Raw Materials

4,385.99

5,022.92

4,593.55

2,682.86

2,824.24

Power and Fuel Cost

347.06

345.07

327.46

234.60

246.14

Other Manufacturing Expenses

796.05

645.37

489.31

311.26

374.86

Selling and Administration Expenses

2,388.42

1,823.08

600.55

360.21

293.05

Miscellaneous Expenses

81.70

58.96

169.67

324.17

54.43

Employee Benefit Expenses

225.90

213.26

161.59

154.40

161.81

Less: Preoperative Expenditure

Total Expenses

Operating Profit

245.44

349.03

707.72

701.14

668.85

Interest

431.61

376.05

338.22

376.53

384.14

Gross Profit

-186.17

-27.02

369.50

324.61

284.71

Depreciation

463.01

443.75

345.30

346.43

306.52

Profit Before Tax

-649.18

-470.77

24.20

-21.82

-21.81

Current Tax

-1.81

Fringe Benefit tax

Deferred Tax

318.39

87.13

118.80

-2,752.01

Reported Net Profit

-967.57

-557.91

-94.59

2,732.01

-21.81

Extraordinary Items

-14.71

-4.65

238.71

-278.36

33.65

Adjusted Net Profit

-952.86

-553.26

-333.30

3,010.37

-55.46

Adjustment below Net Profit

-0.81

-2.76

-2.01

-0.51

-0.52

Profit/Loss Balance carried down

-5,925.48

-5,364.82

-5,268.21

-7,999.71

-7,977.38

Statutory Appropriations

Appropriations

P & L Balance carried down

-6,893.86

-5,925.48

-5,364.82

-5,268.21

-7,999.71

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

-5.23

-3.02

-0.51

14.78

-0.12

Earnings Per Share(Adj)-Unit Curr

Book Value

24.87

30.11

33.14

33.66

18.89

Book Value(Adj)-Unit Curr