| Gross Sales |
549.24 |
546.24 |
523.53 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
549.24 |
546.24 |
523.53 |
| Other Operating Income |
1.53 |
0.80 |
0.77 |
| Other Income |
33.50 |
7.23 |
8.45 |
| Total Income |
584.27 |
554.27 |
532.75 |
| Total Expenditure |
457.17 |
454.65 |
432.98 |
| PBIDT |
127.10 |
99.62 |
99.77 |
| Interest |
0.31 |
0.30 |
0.30 |
| PBDT |
126.79 |
99.32 |
99.47 |
| Depreciation |
17.45 |
16.63 |
14.81 |
| Tax |
27.58 |
21.04 |
21.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.53 |
0.11 |
0.19 |
| Reported Profit After Tax |
80.23 |
61.54 |
63.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
80.23 |
61.54 |
63.00 |
| EPS (Unit Curr.) |
3.95 |
3.03 |
3.11 |
| EPS (Adj) (Unit Curr.) |
3.95 |
3.03 |
3.11 |
| Calculated EPS (Unit Curr.) |
3.95 |
3.03 |
3.10 |
| Calculated EPS (Adj) (Unit Curr.) |
3.95 |
3.03 |
3.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.81 |
12.13 |
12.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.81 |
12.13 |
12.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.30 |
20.30 |
20.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.14 |
18.24 |
19.06 |
| PBDTM(%) |
23.08 |
18.18 |
19.00 |
| PATM(%) |
14.61 |
11.27 |
12.03 |