| Gross Sales |
480.94 |
507.49 |
443.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
480.94 |
507.49 |
443.52 |
| Other Operating Income |
1.28 |
1.15 |
0.64 |
| Other Income |
9.76 |
7.38 |
23.12 |
| Total Income |
491.98 |
516.02 |
467.28 |
| Total Expenditure |
399.23 |
426.72 |
365.26 |
| PBIDT |
92.75 |
89.30 |
102.02 |
| Interest |
0.30 |
0.30 |
0.29 |
| PBDT |
92.45 |
89.00 |
101.73 |
| Depreciation |
12.76 |
12.66 |
11.87 |
| Tax |
20.43 |
13.87 |
20.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
2.54 |
0.73 |
| Reported Profit After Tax |
59.31 |
59.93 |
68.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
59.31 |
59.93 |
68.46 |
| EPS (Unit Curr.) |
29.22 |
29.53 |
33.73 |
| EPS (Adj) (Unit Curr.) |
29.22 |
29.53 |
33.73 |
| Calculated EPS (Unit Curr.) |
29.22 |
29.52 |
33.72 |
| Calculated EPS (Adj) (Unit Curr.) |
29.22 |
29.52 |
33.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
116.87 |
118.09 |
134.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
116.87 |
118.09 |
134.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.30 |
20.30 |
20.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.29 |
17.60 |
23.00 |
| PBDTM(%) |
19.22 |
17.54 |
22.94 |
| PATM(%) |
12.33 |
11.81 |
15.44 |