| Operating Income |
595.19 |
1,210.40 |
1,442.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.10 |
8.99 |
11.49 |
| Total Income |
598.29 |
1,219.39 |
1,453.56 |
| Interest |
40.99 |
19.79 |
16.71 |
| Employee Expenses |
18.53 |
10.97 |
20.99 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
21.87 |
26.94 |
46.52 |
| TOTAL OPERATING EXPENDITURE |
81.39 |
57.70 |
84.22 |
| Operating Profit Before Prov. & Cont. |
516.90 |
1,161.69 |
1,369.34 |
| Provisions & Write Offs |
-20.48 |
17.77 |
114.78 |
| Depreciation |
2.31 |
2.26 |
2.33 |
| TOTAL EXPENDITURE |
63.22 |
77.73 |
201.33 |
| Tax |
26.08 |
7.64 |
-137.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-255.60 |
192.70 |
-376.74 |
| Reported Profit After Tax |
764.59 |
941.32 |
1,766.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
764.59 |
941.32 |
1,766.46 |
| EPS (Unit Curr.) |
45.02 |
55.42 |
104.00 |
| EPS (Adj) (Unit Curr.) |
45.02 |
55.42 |
104.00 |
| Calculated EPS (Unit Curr.) |
45.03 |
55.44 |
104.03 |
| Calculated EPS (Adj) (Unit Curr.) |
45.03 |
55.44 |
104.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
180.12 |
221.75 |
416.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
180.12 |
221.75 |
416.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
100.00 |
| Equity |
16.98 |
16.98 |
16.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.17 |
96.14 |
88.16 |
| PBDTM(%) |
90.29 |
94.51 |
87.00 |
| PATM(%) |
128.46 |
77.77 |
122.49 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |